OPTIQUE DU GRAND LARGE : revenue, balance sheet and financial ratios
OPTIQUE DU GRAND LARGE is a French company
founded 38 years ago,
specialized in the sector Commerces de détail d'optique.
Based in MEYZIEU (69330),
this company of category PME
shows in 2023 a revenue of 890 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE DU GRAND LARGE (SIREN 344950597)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
889 966 €
761 481 €
908 190 €
744 610 €
734 028 €
789 246 €
N/C
742 117 €
Net income
44 833 €
47 831 €
143 612 €
102 688 €
38 374 €
1 739 €
-21 046 €
-45 057 €
EBITDA
78 204 €
86 571 €
189 278 €
130 905 €
19 782 €
-2 354 €
N/C
-86 846 €
Net margin
5.0%
6.3%
15.8%
13.8%
5.2%
0.2%
N/C
-6.1%
Revenue and income statement
In 2023, OPTIQUE DU GRAND LARGE achieves revenue of 890 k€. Revenue is growing positively over 8 years (CAGR: +2.6%). Vs 2022, growth of +17% (761 k€ -> 890 k€). After deducting consumption (313 k€), gross margin stands at 577 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 78 k€, representing 8.8% of revenue. Warning negative scissor effect: despite revenue change (+17%), EBITDA varies by -10%, reducing margin by 2.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
889 966 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
577 259 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
78 204 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
48 057 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 833 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.187%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.622%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.941%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.589
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OPTIQUE DU GRAND LARGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
26.494
23.775
24.381
41.777
45.76
29.876
27.794
6.187
Financial autonomy
62.206
64.173
63.613
59.282
53.957
57.957
62.508
68.622
Repayment capacity
-0.13
None
0.14
30.24
1.653
1.116
2.183
0.589
Cash flow / Revenue
-6.935%
None%
4.586%
0.769%
15.866%
14.458%
7.663%
5.941%
Sector positioning
Debt ratio
6.192023
2021
2022
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Excellent-18 pts over 3 years
In 2023, the debt ratio of OPTIQUE DU GRAND LARGE (6.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.62%2023
2021
2022
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Good+11 pts over 3 years
In 2023, the financial autonomy of OPTIQUE DU GRAND LARGE (68.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.59 years2023
2021
2022
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Good-9 pts over 3 years
In 2023, the repayment capacity of OPTIQUE DU GRAND LARGE (0.59) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.574
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.509
Liquidity indicators evolution OPTIQUE DU GRAND LARGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
105.828
111.047
111.494
210.117
192.119
175.204
179.869
140.574
Interest coverage
-6.307
None
-402.294
1.901
0.256
0.486
0.576
0.509
Sector positioning
Liquidity ratio
140.572023
2021
2022
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Watch
In 2023, the liquidity ratio of OPTIQUE DU GRAND LARGE (140.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.51x2023
2021
2022
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Average
In 2023, the interest coverage of OPTIQUE DU GRAND LARGE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Inventory turnover is 51 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 70 days of revenue, i.e. 173 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
172 591 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
51 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
70 j
WCR and payment terms evolution OPTIQUE DU GRAND LARGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
166 064 €
0 €
191 874 €
153 654 €
149 920 €
121 834 €
125 934 €
172 591 €
Inventory turnover (days)
58
0
59
58
47
43
52
51
Customer payment term (days)
25
0
24
7
11
7
6
7
Supplier payment term (days)
31
0
51
48
90
72
75
89
Positioning of OPTIQUE DU GRAND LARGE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of OPTIQUE DU GRAND LARGE is estimated at
299 455 €
(range 151 616€ - 622 412€).
With an EBITDA of 78 204€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.42x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
151k€299k€622k€
299 455 €Range: 151 616€ - 622 412€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
78 204 €×3.9x
Estimation301 306 €
138 356€ - 649 381€
Revenue Multiple30%
889 966 €×0.42x
Estimation371 236 €
214 845€ - 708 834€
Net Income Multiple20%
44 833 €×4.2x
Estimation187 160 €
89 925€ - 425 361€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE DU GRAND LARGE with other companies in the same sector:
Frequently asked questions about OPTIQUE DU GRAND LARGE
What is the revenue of OPTIQUE DU GRAND LARGE ?
The revenue of OPTIQUE DU GRAND LARGE in 2023 is 890 k€.
Is OPTIQUE DU GRAND LARGE profitable?
Yes, OPTIQUE DU GRAND LARGE generated a net profit of 45 k€ in 2023.
Where is the headquarters of OPTIQUE DU GRAND LARGE ?
The headquarters of OPTIQUE DU GRAND LARGE is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of OPTIQUE DU GRAND LARGE ?
The tax return of OPTIQUE DU GRAND LARGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE DU GRAND LARGE operate?
OPTIQUE DU GRAND LARGE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart