OPTIQUE DES FEES : revenue, balance sheet and financial ratios
OPTIQUE DES FEES is a French company
founded 5 years ago,
specialized in the sector Commerces de détail d'optique.
Based in JANZE (35150),
this company of category PME
shows in 2024 a revenue of 806 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE DES FEES (SIREN 898808589)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
805 528 €
780 605 €
699 760 €
706 198 €
Net income
62 140 €
42 438 €
36 746 €
8 481 €
42 627 €
EBITDA
N/C
88 284 €
73 227 €
38 879 €
81 861 €
Net margin
N/C
5.3%
4.7%
1.2%
6.0%
Revenue and income statement
In 2025, OPTIQUE DES FEES generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 43 k€ -> 62 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 140 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.489%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.882%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
1.848
3.581
9.194
83.584
62.489
Financial autonomy
63.512
71.307
70.031
45.075
50.882
Repayment capacity
0.102
0.415
0.593
1.641
None
Cash flow / Revenue
8.126%
3.769%
6.801%
7.387%
None%
Sector positioning
Debt ratio
62.492025
2023
2024
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Average+49 pts over 3 years
In 2025, the debt ratio of OPTIQUE DES FEES (62.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.88%2025
2023
2024
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Average-35 pts over 3 years
In 2025, the financial autonomy of OPTIQUE DES FEES (50.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.64 years2024
2023
2024
Q1: 0.0 years
Med: 0.84 years
Q3: 2.71 years
Average+23 pts over 2 years
In 2024, the repayment capacity of OPTIQUE DES FEES (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.626
Liquidity indicators evolution OPTIQUE DES FEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
160.155
197.682
214.677
79.9
220.626
Interest coverage
0.0
0.0
0.513
10.85
None
Sector positioning
Liquidity ratio
220.632025
2023
2024
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Average
In 2025, the liquidity ratio of OPTIQUE DES FEES (220.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.85x2024
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 5.78x
Excellent+39 pts over 2 years
In 2024, the interest coverage of OPTIQUE DES FEES (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 246 days. Excellent situation: suppliers finance 150 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
246 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE DES FEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Operating WCR
194 805 €
105 195 €
102 064 €
115 779 €
0 €
Inventory turnover (days)
29
29
26
26
0
Customer payment term (days)
19
16
15
31
96
Supplier payment term (days)
108
57
52
57
246
Positioning of OPTIQUE DES FEES in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of OPTIQUE DES FEES is estimated at
230 130 €
(range 86 946€ - 339 035€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
86k€230k€339k€
230 130 €Range: 86 946€ - 339 035€
NAF 5 année 2025
Valuation method used
Net Income Multiple
62 140 €
×
3.7x
=230 131 €
Range: 86 947€ - 339 035€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE DES FEES with other companies in the same sector:
The revenue of OPTIQUE DES FEES in 2024 is 806 k€.
Is OPTIQUE DES FEES profitable?
Yes, OPTIQUE DES FEES generated a net profit of 62 k€ in 2025.
Where is the headquarters of OPTIQUE DES FEES ?
The headquarters of OPTIQUE DES FEES is located in JANZE (35150), in the department Ille-et-Vilaine.
Where to find the tax return of OPTIQUE DES FEES ?
The tax return of OPTIQUE DES FEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE DES FEES operate?
OPTIQUE DES FEES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart