Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-08-28 (40 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: VALENCE (26000), Drome
OPTIQUE DES CLERCS : revenue, balance sheet and financial ratios
OPTIQUE DES CLERCS is a French company
founded 40 years ago,
specialized in the sector Commerces de détail d'optique.
Based in VALENCE (26000),
this company of category PME
shows in 2018 a revenue of 650 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE DES CLERCS (SIREN 333532612)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
650 416 €
653 211 €
717 525 €
Net income
147 912 €
135 828 €
185 377 €
217 887 €
29 951 €
19 163 €
36 922 €
EBITDA
N/C
N/C
N/C
N/C
48 462 €
39 102 €
66 622 €
Net margin
N/C
N/C
N/C
N/C
4.6%
2.9%
5.1%
Revenue and income statement
Im Jahr 2023 erzielt OPTIQUE DES CLERCS ein positives Nettoergebnis von 148 k€. Entwicklung 2016-2023: 37 k€ -> 148 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 23%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 74%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.885%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.753%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
94.341
52.821
31.999
67.413
50.346
35.202
22.885
Financial autonomy
42.481
50.015
63.595
52.375
58.035
70.037
73.753
Repayment capacity
3.177
3.514
1.536
None
None
None
None
Cash flow / Revenue
8.848%
5.317%
7.617%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
22.892023
2021
2022
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Gut-12 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von OPTIQUE DES CLERCS (22.89). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
73.75%2023
2021
2022
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Ausgezeichnet+11 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von OPTIQUE DES CLERCS (73.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 474.86. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.855
Liquidity indicators evolution OPTIQUE DES CLERCS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
260.342
188.077
212.108
402.707
326.721
757.73
474.855
Interest coverage
4.89
5.048
2.39
None
None
None
None
Sector positioning
Liquiditätsquote
474.862023
2021
2022
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Ausgezeichnet+11 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von OPTIQUE DES CLERCS (474.86). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 73 Tage. Lieferantenfrist: 310 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 237 Tage des Betriebszyklus.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
310 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE DES CLERCS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
140 872 €
118 009 €
108 554 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
49
46
43
0
0
0
0
Customer payment term (days)
16
16
10
113
115
58
73
Supplier payment term (days)
32
50
24
240
184
101
310
Positioning of OPTIQUE DES CLERCS in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of OPTIQUE DES CLERCS is estimated at
617 473 €
(range 296 678€ - 1 403 339€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
296k€617k€1403k€
617 473 €Range: 296 678€ - 1 403 339€
NAF 5 année 2023
Valuation method used
Net Income Multiple
147 912 €
×
4.2x
=617 473 €
Range: 296 678€ - 1 403 340€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE DES CLERCS with other companies in the same sector:
Frequently asked questions about OPTIQUE DES CLERCS
What is the revenue of OPTIQUE DES CLERCS ?
The revenue of OPTIQUE DES CLERCS in 2018 is 650 k€.
Is OPTIQUE DES CLERCS profitable?
Yes, OPTIQUE DES CLERCS generated a net profit of 148 k€ in 2023.
Where is the headquarters of OPTIQUE DES CLERCS ?
The headquarters of OPTIQUE DES CLERCS is located in VALENCE (26000), in the department Drome.
Where to find the tax return of OPTIQUE DES CLERCS ?
The tax return of OPTIQUE DES CLERCS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE DES CLERCS operate?
OPTIQUE DES CLERCS operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart