Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-06-13 (36 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: OLLIOULES (83190), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIQUE DE PROVENCE : revenue, balance sheet and financial ratios
OPTIQUE DE PROVENCE is a French company
founded 36 years ago,
specialized in the sector Commerces de détail d'optique.
Based in OLLIOULES (83190),
this company of category PME
shows in 2023 a revenue of 972 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE DE PROVENCE (SIREN 351474242)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
971 549 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
39 808 €
66 868 €
72 551 €
119 707 €
68 280 €
66 660 €
37 001 €
57 577 €
45 480 €
48 667 €
EBITDA
N/C
N/C
193 127 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
7.5%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, OPTIQUE DE PROVENCE generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 49 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 808 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 229%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
229.334%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.967%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
178.009
150.744
193.76
247.865
280.149
334.967
188.053
237.034
185.986
229.334
Financial autonomy
9.405
18.194
17.038
12.499
16.967
13.119
23.657
18.016
20.113
15.967
Repayment capacity
None
None
None
None
None
None
None
3.407
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
5.352%
None%
None%
Sector positioning
Debt ratio
229.332025
2023
2024
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Watch
In 2025, the debt ratio of OPTIQUE DE PROVENCE (229.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.97%2025
2023
2024
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Watch
In 2025, the financial autonomy of OPTIQUE DE PROVENCE (16.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.41 years2023
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Average
In 2023, the repayment capacity of OPTIQUE DE PROVENCE (3.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.524
Liquidity indicators evolution OPTIQUE DE PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.978
133.709
123.766
157.055
217.568
200.203
263.559
178.577
149.568
168.524
Interest coverage
None
None
None
None
None
None
None
3.087
None
None
Sector positioning
Liquidity ratio
168.522025
2023
2024
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Watch
In 2025, the liquidity ratio of OPTIQUE DE PROVENCE (168.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.09x2023
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Good
In 2023, the interest coverage of OPTIQUE DE PROVENCE (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
236 708 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
27
0
0
Customer payment term (days)
241
142
208
122
110
117
96
11
59
0
Supplier payment term (days)
874
651
468
564
296
482
418
73
332
0
Positioning of OPTIQUE DE PROVENCE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of OPTIQUE DE PROVENCE is estimated at
147 425 €
(range 55 699€ - 217 192€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
55k€147k€217k€
147 425 €Range: 55 699€ - 217 192€
NAF 5 année 2025
Valuation method used
Net Income Multiple
39 808 €
×
3.7x
=147 426 €
Range: 55 700€ - 217 192€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE DE PROVENCE with other companies in the same sector:
Frequently asked questions about OPTIQUE DE PROVENCE
What is the revenue of OPTIQUE DE PROVENCE ?
The revenue of OPTIQUE DE PROVENCE in 2023 is 972 k€.
Is OPTIQUE DE PROVENCE profitable?
Yes, OPTIQUE DE PROVENCE generated a net profit of 40 k€ in 2025.
Where is the headquarters of OPTIQUE DE PROVENCE ?
The headquarters of OPTIQUE DE PROVENCE is located in OLLIOULES (83190), in the department Var.
Where to find the tax return of OPTIQUE DE PROVENCE ?
The tax return of OPTIQUE DE PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE DE PROVENCE operate?
OPTIQUE DE PROVENCE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart