OPTIQUE BELLES RIVES : revenue, balance sheet and financial ratios
OPTIQUE BELLES RIVES is a French company
founded 19 years ago,
specialized in the sector Commerces de détail d'optique.
Based in COMBLEUX (45800),
this company of category PME
shows in 2019 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE BELLES RIVES (SIREN 493575724)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 179 684 €
2 135 784 €
1 926 319 €
1 945 982 €
Net income
157 449 €
138 501 €
86 819 €
175 853 €
268 238 €
134 872 €
134 629 €
132 956 €
202 293 €
EBITDA
N/C
N/C
N/C
N/C
N/C
248 635 €
233 604 €
228 627 €
323 452 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.2%
6.3%
6.9%
10.4%
Revenue and income statement
In 2024, OPTIQUE BELLES RIVES generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 202 k€ -> 157 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 449 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.91%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.471%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.313
9.897
6.007
4.326
17.203
14.555
21.102
11.265
5.91
Financial autonomy
82.147
80.458
83.61
84.415
72.814
76.04
69.692
70.776
85.471
Repayment capacity
0.821
1.36
0.781
0.572
None
None
None
None
None
Cash flow / Revenue
11.607%
8.933%
9.002%
9.142%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.912024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Excellent-11 pts over 3 years
In 2024, the debt ratio of OPTIQUE BELLES RIVES (5.91) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.47%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of OPTIQUE BELLES RIVES (85.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 440.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.784
196.402
223.505
246.627
347.202
405.956
295.854
230.028
440.222
Interest coverage
1.54
0.731
0.505
0.278
None
None
None
None
None
Sector positioning
Liquidity ratio
440.222024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of OPTIQUE BELLES RIVES (440.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE BELLES RIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
199 035 €
343 386 €
387 196 €
379 723 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
25
23
24
0
0
0
0
0
Customer payment term (days)
13
19
16
18
0
0
0
0
0
Supplier payment term (days)
62
70
62
69
0
0
0
0
0
Positioning of OPTIQUE BELLES RIVES in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of OPTIQUE BELLES RIVES is estimated at
383 630 €
(range 180 727€ - 1 190 012€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
180k€383k€1190k€
383 630 €Range: 180 727€ - 1 190 012€
NAF 5 année 2024
Valuation method used
Net Income Multiple
157 449 €
×
2.4x
=383 631 €
Range: 180 727€ - 1 190 013€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE BELLES RIVES with other companies in the same sector:
Frequently asked questions about OPTIQUE BELLES RIVES
What is the revenue of OPTIQUE BELLES RIVES ?
The revenue of OPTIQUE BELLES RIVES in 2019 is 2.2 M€.
Is OPTIQUE BELLES RIVES profitable?
Yes, OPTIQUE BELLES RIVES generated a net profit of 157 k€ in 2024.
Where is the headquarters of OPTIQUE BELLES RIVES ?
The headquarters of OPTIQUE BELLES RIVES is located in COMBLEUX (45800), in the department Loiret.
Where to find the tax return of OPTIQUE BELLES RIVES ?
The tax return of OPTIQUE BELLES RIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE BELLES RIVES operate?
OPTIQUE BELLES RIVES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart