Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-15 (10 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIQUE BEHAR & CAYROL : revenue, balance sheet and financial ratios
OPTIQUE BEHAR & CAYROL is a French company
founded 10 years ago,
specialized in the sector Commerces de détail d'optique.
Based in PARIS (75008),
this company of category PME
shows in 2018 a revenue of 425 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE BEHAR & CAYROL (SIREN 817763063)
Indicator
2021
2020
2018
Revenue
N/C
N/C
424 976 €
Net income
2 192 €
36 054 €
50 613 €
EBITDA
N/C
N/C
65 164 €
Net margin
N/C
N/C
11.9%
Revenue and income statement
In 2021, OPTIQUE BEHAR & CAYROL generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 51 k€ -> 2 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 192 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.128%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.873%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OPTIQUE BEHAR & CAYROL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
Debt ratio
85.745
85.903
64.128
Financial autonomy
40.788
40.745
45.873
Repayment capacity
2.712
None
None
Cash flow / Revenue
11.485%
None%
None%
Sector positioning
Debt ratio
64.132021
2018
2020
2021
Q1: 11.81
Med: 37.68
Q3: 95.53
Average-14 pts over 3 years
In 2021, the debt ratio of OPTIQUE BEHAR & CAYROL (64.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.87%2021
2018
2020
2021
Q1: 27.89%
Med: 48.8%
Q3: 65.49%
Average
In 2021, the financial autonomy of OPTIQUE BEHAR & CAYROL (45.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.71 years2018
2018
Q1: 0.01 years
Med: 0.99 years
Q3: 3.3 years
Average
In 2018, the repayment capacity of OPTIQUE BEHAR & CAYROL (2.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.191
Liquidity indicators evolution OPTIQUE BEHAR & CAYROL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
Liquidity ratio
249.189
297.642
287.191
Interest coverage
0.965
None
None
Sector positioning
Liquidity ratio
287.192021
2018
2020
2021
Q1: 181.19
Med: 267.26
Q3: 375.48
Good
In 2021, the liquidity ratio of OPTIQUE BEHAR & CAYROL (287.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.96x2018
2018
Q1: 0.0x
Med: 1.57x
Q3: 5.84x
Average
In 2018, the interest coverage of OPTIQUE BEHAR & CAYROL (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE BEHAR & CAYROL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
Operating WCR
-3 863 €
0 €
0 €
Inventory turnover (days)
51
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
31
0
0
Positioning of OPTIQUE BEHAR & CAYROL in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 105 transactions of similar company sales
in 2021,
the value of OPTIQUE BEHAR & CAYROL is estimated at
5 719 €
(range 2 200€ - 20 391€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
105 transactions
2k€5k€20k€
5 719 €Range: 2 200€ - 20 391€
NAF 5 année 2021
Valuation method used
Net Income Multiple
2 192 €
×
2.6x
=5 719 €
Range: 2 200€ - 20 391€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE BEHAR & CAYROL with other companies in the same sector:
Frequently asked questions about OPTIQUE BEHAR & CAYROL
What is the revenue of OPTIQUE BEHAR & CAYROL ?
The revenue of OPTIQUE BEHAR & CAYROL in 2018 is 425 k€.
Is OPTIQUE BEHAR & CAYROL profitable?
Yes, OPTIQUE BEHAR & CAYROL generated a net profit of 2 k€ in 2021.
Where is the headquarters of OPTIQUE BEHAR & CAYROL ?
The headquarters of OPTIQUE BEHAR & CAYROL is located in PARIS (75008), in the department Paris.
Where to find the tax return of OPTIQUE BEHAR & CAYROL ?
The tax return of OPTIQUE BEHAR & CAYROL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE BEHAR & CAYROL operate?
OPTIQUE BEHAR & CAYROL operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart