OPTIQUE BARLOIS : revenue, balance sheet and financial ratios
OPTIQUE BARLOIS is a French company
founded 21 years ago,
specialized in the sector Commerces de détail d'optique.
Based in THIVERNY (60160),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIQUE BARLOIS (SIREN 479789885)
Indicator
2025
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 008 691 €
1 086 482 €
Net income
5 739 €
-38 559 €
10 928 €
8 950 €
62 427 €
EBITDA
N/C
N/C
N/C
848 €
79 669 €
Net margin
N/C
N/C
N/C
0.9%
5.7%
Revenue and income statement
In 2025, OPTIQUE BARLOIS generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 62 k€ -> 6 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 739 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.815%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.388%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2025
Debt ratio
37.738
75.869
145.109
137.874
20.815
Financial autonomy
52.959
41.423
31.611
30.633
59.388
Repayment capacity
1.099
4.209
None
None
None
Cash flow / Revenue
9.351%
3.594%
None%
None%
None%
Sector positioning
Debt ratio
20.822025
2019
2020
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Good-27 pts over 3 years
In 2025, the debt ratio of OPTIQUE BARLOIS (20.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.39%2025
2019
2020
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Good+20 pts over 3 years
In 2025, the financial autonomy of OPTIQUE BARLOIS (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.991
Liquidity indicators evolution OPTIQUE BARLOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2025
Liquidity ratio
242.52
238.927
219.094
188.399
250.991
Interest coverage
4.697
342.335
None
None
None
Sector positioning
Liquidity ratio
250.992025
2019
2020
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Average
In 2025, the liquidity ratio of OPTIQUE BARLOIS (250.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIQUE BARLOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2025
Operating WCR
47 729 €
112 570 €
0 €
0 €
0 €
Inventory turnover (days)
38
46
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
36
33
0
0
0
Positioning of OPTIQUE BARLOIS in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of OPTIQUE BARLOIS is estimated at
21 253 €
(range 8 030€ - 31 311€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
8k€21k€31k€
21 253 €Range: 8 030€ - 31 311€
NAF 5 année 2025
Valuation method used
Net Income Multiple
5 739 €
×
3.7x
=21 254 €
Range: 8 030€ - 31 312€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare OPTIQUE BARLOIS with other companies in the same sector:
Yes, OPTIQUE BARLOIS generated a net profit of 6 k€ in 2025.
Where is the headquarters of OPTIQUE BARLOIS ?
The headquarters of OPTIQUE BARLOIS is located in THIVERNY (60160), in the department Oise.
Where to find the tax return of OPTIQUE BARLOIS ?
The tax return of OPTIQUE BARLOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIQUE BARLOIS operate?
OPTIQUE BARLOIS operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart