Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2018-07-26 (7 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: SAINT-CYR-EN-VAL (45590), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIONS CENTRE - VAL DE LOIRE : revenue, balance sheet and financial ratios
OPTIONS CENTRE - VAL DE LOIRE is a French company
founded 7 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in SAINT-CYR-EN-VAL (45590),
this company of category ETI
shows in 2023 a net income positive of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIONS CENTRE - VAL DE LOIRE (SIREN 841486822)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
92 299 €
174 178 €
-89 480 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, OPTIONS CENTRE - VAL DE LOIRE generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 299 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.452%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.106%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OPTIONS CENTRE - VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
624.268
114.213
66.452
Financial autonomy
5.821
20.941
28.106
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
66.452023
2021
2022
2023
Q1: 0.0
Med: 10.94
Q3: 83.08
Average-6 pts over 3 years
In 2023, the debt ratio of OPTIONS CENTRE - VAL DE L... (66.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.11%2023
2021
2022
2023
Q1: 5.32%
Med: 32.76%
Q3: 61.66%
Average+21 pts over 3 years
In 2023, the financial autonomy of OPTIONS CENTRE - VAL DE L... (28.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.631
Liquidity indicators evolution OPTIONS CENTRE - VAL DE LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
113.537
95.325
69.631
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
69.632023
2021
2022
2023
Q1: 106.21
Med: 176.19
Q3: 306.8
Watch-9 pts over 3 years
In 2023, the liquidity ratio of OPTIONS CENTRE - VAL DE L... (69.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIONS CENTRE - VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
373
0
Supplier payment term (days)
0
944
0
Positioning of OPTIONS CENTRE - VAL DE LOIRE in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of OPTIONS CENTRE - VAL DE LOIRE is estimated at
370 985 €
(range 145 167€ - 1 128 838€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
69 tx
145k€370k€1128k€
370 985 €Range: 145 167€ - 1 128 838€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 299 €
×
4.0x
=370 985 €
Range: 145 168€ - 1 128 839€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare OPTIONS CENTRE - VAL DE LOIRE with other companies in the same sector:
Frequently asked questions about OPTIONS CENTRE - VAL DE LOIRE
What is the revenue of OPTIONS CENTRE - VAL DE LOIRE ?
The revenue of OPTIONS CENTRE - VAL DE LOIRE is not publicly disclosed (confidential accounts filed with INPI).
Is OPTIONS CENTRE - VAL DE LOIRE profitable?
Yes, OPTIONS CENTRE - VAL DE LOIRE generated a net profit of 92 k€ in 2023.
Where is the headquarters of OPTIONS CENTRE - VAL DE LOIRE ?
The headquarters of OPTIONS CENTRE - VAL DE LOIRE is located in SAINT-CYR-EN-VAL (45590), in the department Loiret.
Where to find the tax return of OPTIONS CENTRE - VAL DE LOIRE ?
The tax return of OPTIONS CENTRE - VAL DE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIONS CENTRE - VAL DE LOIRE operate?
OPTIONS CENTRE - VAL DE LOIRE operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart