OPTION AUTOMATISMES : revenue, balance sheet and financial ratios
OPTION AUTOMATISMES is a French company
founded 35 years ago,
specialized in the sector Ingénierie, études techniques.
Based in FRAGNES-LA LOYERE (71530),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTION AUTOMATISMES (SIREN 382068344)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 025 782 €
N/C
N/C
N/C
N/C
1 312 601 €
N/C
Net income
144 950 €
55 502 €
53 549 €
101 302 €
-71 095 €
-20 288 €
100 378 €
-43 033 €
-44 661 €
EBITDA
N/C
N/C
90 589 €
N/C
N/C
N/C
N/C
-89 547 €
N/C
Net margin
N/C
N/C
5.2%
N/C
N/C
N/C
N/C
-3.3%
N/C
Revenue and income statement
In 2024, OPTION AUTOMATISMES generates positive net income of 145 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
144 950 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.927%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.731%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.026
0.035
0.214
36.564
123.151
82.797
56.436
30.714
13.927
Financial autonomy
55.92
70.753
63.566
49.291
31.842
45.109
50.89
60.073
77.731
Repayment capacity
None
-0.004
None
None
None
None
3.565
None
None
Cash flow / Revenue
None%
-3.562%
None%
None%
None%
None%
9.393%
None%
None%
Sector positioning
Debt ratio
13.932024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average-19 pts over 3 years
In 2024, the debt ratio of OPTION AUTOMATISMES (13.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.73%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of OPTION AUTOMATISMES (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.56 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average
In 2022, the repayment capacity of OPTION AUTOMATISMES (3.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 802.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
352.372
377.349
323.908
298.263
362.137
614.882
488.996
390.892
802.092
Interest coverage
None
0.0
None
None
None
None
2.543
None
None
Sector positioning
Liquidity ratio
802.092024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Excellent
In 2024, the liquidity ratio of OPTION AUTOMATISMES (802.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.54x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Excellent
In 2022, the interest coverage of OPTION AUTOMATISMES (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTION AUTOMATISMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
399 451 €
0 €
0 €
0 €
0 €
629 163 €
0 €
0 €
Inventory turnover (days)
0
51
0
0
0
0
140
0
0
Customer payment term (days)
684
70
0
0
0
0
92
0
0
Supplier payment term (days)
318
23
0
0
0
0
67
0
0
Positioning of OPTION AUTOMATISMES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 25 669€ to 297 394€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25k€118k€297k€
118 454 €Range: 25 669€ - 297 394€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare OPTION AUTOMATISMES with other companies in the same sector:
Frequently asked questions about OPTION AUTOMATISMES
What is the revenue of OPTION AUTOMATISMES ?
The revenue of OPTION AUTOMATISMES in 2022 is 1.0 M€.
Is OPTION AUTOMATISMES profitable?
Yes, OPTION AUTOMATISMES generated a net profit of 145 k€ in 2024.
Where is the headquarters of OPTION AUTOMATISMES ?
The headquarters of OPTION AUTOMATISMES is located in FRAGNES-LA LOYERE (71530), in the department Saone-et-Loire.
Where to find the tax return of OPTION AUTOMATISMES ?
The tax return of OPTION AUTOMATISMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTION AUTOMATISMES operate?
OPTION AUTOMATISMES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart