Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-07-15 (3 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: MAUREPAS (78310), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTINERIS MAUREPAS : revenue, balance sheet and financial ratios
OPTINERIS MAUREPAS is a French company
founded 3 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in MAUREPAS (78310),
this company of category PME
shows in 2024 a net income positive of 39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTINERIS MAUREPAS (SIREN 918158783)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
39 248 €
48 926 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, OPTINERIS MAUREPAS generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 49 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 248 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.594%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.548%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
68.815
0.594
Financial autonomy
27.189
40.548
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
0.592024
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good-45 pts over 2 years
In 2024, the debt ratio of OPTINERIS MAUREPAS (0.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.55%2024
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good+18 pts over 2 years
In 2024, the financial autonomy of OPTINERIS MAUREPAS (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.865
Liquidity indicators evolution OPTINERIS MAUREPAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
183.737
167.865
Interest coverage
None
None
Sector positioning
Liquidity ratio
167.872024
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good
In 2024, the liquidity ratio of OPTINERIS MAUREPAS (167.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of OPTINERIS MAUREPAS in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of OPTINERIS MAUREPAS is estimated at
72 566 €
(range 36 459€ - 189 035€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
36k€72k€189k€
72 566 €Range: 36 459€ - 189 035€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 248 €
×
1.8x
=72 567 €
Range: 36 460€ - 189 035€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare OPTINERIS MAUREPAS with other companies in the same sector:
Frequently asked questions about OPTINERIS MAUREPAS
What is the revenue of OPTINERIS MAUREPAS ?
The revenue of OPTINERIS MAUREPAS is not publicly disclosed (confidential accounts filed with INPI).
Is OPTINERIS MAUREPAS profitable?
Yes, OPTINERIS MAUREPAS generated a net profit of 39 k€ in 2024.
Where is the headquarters of OPTINERIS MAUREPAS ?
The headquarters of OPTINERIS MAUREPAS is located in MAUREPAS (78310), in the department Yvelines.
Where to find the tax return of OPTINERIS MAUREPAS ?
The tax return of OPTINERIS MAUREPAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTINERIS MAUREPAS operate?
OPTINERIS MAUREPAS operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart