Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: BRIVE-LA-GAILLARDE (19100), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTINERIS CORREZE : revenue, balance sheet and financial ratios
OPTINERIS CORREZE is a French company
founded 23 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTINERIS CORREZE (SIREN 443697552)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
2 556 574 €
N/C
N/C
N/C
N/C
N/C
Net income
-22 245 €
-23 575 €
-65 271 €
314 €
178 293 €
121 941 €
160 360 €
41 772 €
EBITDA
N/C
N/C
-79 506 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-2.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, OPTINERIS CORREZE records a net loss of 22 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 245 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.5%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
70.981
44.427
63.201
43.798
27.668
18.277
0.693
84.849
Financial autonomy
28.67
35.643
33.627
40.568
39.028
39.236
50.68
36.5
Repayment capacity
None
None
None
None
None
-0.626
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-3.139%
None%
None%
Sector positioning
Debt ratio
84.852024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch+14 pts over 3 years
In 2024, the debt ratio of OPTINERIS CORREZE (84.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.5%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good
In 2024, the financial autonomy of OPTINERIS CORREZE (36.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.63 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of OPTINERIS CORREZE (-0.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 290.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
290.856
Liquidity indicators evolution OPTINERIS CORREZE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
183.766
196.849
215.074
232.301
191.454
175.988
189.149
290.856
Interest coverage
None
None
None
None
None
-1.518
None
None
Sector positioning
Liquidity ratio
290.862024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of OPTINERIS CORREZE (290.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.52x2022
2022
Q1: 0.0x
Med: 0.07x
Q3: 1.88x
Average
In 2022, the interest coverage of OPTINERIS CORREZE (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTINERIS CORREZE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
76 902 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
50
0
0
Supplier payment term (days)
0
0
0
0
0
36
0
0
Positioning of OPTINERIS CORREZE in its sector
Comparison with sector Activités des agences de travail temporaire
Similar companies (Activités des agences de travail temporaire )
Compare OPTINERIS CORREZE with other companies in the same sector:
Frequently asked questions about OPTINERIS CORREZE
What is the revenue of OPTINERIS CORREZE ?
The revenue of OPTINERIS CORREZE in 2022 is 2.6 M€.
Is OPTINERIS CORREZE profitable?
OPTINERIS CORREZE recorded a net loss in 2024.
Where is the headquarters of OPTINERIS CORREZE ?
The headquarters of OPTINERIS CORREZE is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of OPTINERIS CORREZE ?
The tax return of OPTINERIS CORREZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTINERIS CORREZE operate?
OPTINERIS CORREZE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart