Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-01 (16 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: SAINTES (17100), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTINERIS CHARENTE MARITIME : revenue, balance sheet and financial ratios
OPTINERIS CHARENTE MARITIME is a French company
founded 16 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in SAINTES (17100),
this company of category PME
shows in 2024 a net income positive of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTINERIS CHARENTE MARITIME (SIREN 514176593)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
32 063 €
77 170 €
21 566 €
10 378 €
132 998 €
47 029 €
75 899 €
25 220 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, OPTINERIS CHARENTE MARITIME generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 32 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 063 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.622%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.47%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
27.705
37.401
57.456
33.372
31.871
27.237
36.378
5.622
Financial autonomy
23.163
29.358
28.503
37.229
29.853
26.451
28.695
32.47
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.622024
2021
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average-7 pts over 3 years
In 2024, the debt ratio of OPTINERIS CHARENTE MARITIME (5.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.47%2024
2021
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good+12 pts over 3 years
In 2024, the financial autonomy of OPTINERIS CHARENTE MARITIME (32.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
135.912
162.84
177.111
194.163
162.067
146.446
155.791
147.031
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
147.032024
2021
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good+11 pts over 3 years
In 2024, the liquidity ratio of OPTINERIS CHARENTE MARITIME (147.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of OPTINERIS CHARENTE MARITIME in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of OPTINERIS CHARENTE MARITIME is estimated at
59 282 €
(range 29 785€ - 154 429€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
29k€59k€154k€
59 282 €Range: 29 785€ - 154 429€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 063 €
×
1.8x
=59 282 €
Range: 29 785€ - 154 429€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare OPTINERIS CHARENTE MARITIME with other companies in the same sector:
Frequently asked questions about OPTINERIS CHARENTE MARITIME
What is the revenue of OPTINERIS CHARENTE MARITIME ?
The revenue of OPTINERIS CHARENTE MARITIME is not publicly disclosed (confidential accounts filed with INPI).
Is OPTINERIS CHARENTE MARITIME profitable?
Yes, OPTINERIS CHARENTE MARITIME generated a net profit of 32 k€ in 2024.
Where is the headquarters of OPTINERIS CHARENTE MARITIME ?
The headquarters of OPTINERIS CHARENTE MARITIME is located in SAINTES (17100), in the department Charente-Maritime.
Where to find the tax return of OPTINERIS CHARENTE MARITIME ?
The tax return of OPTINERIS CHARENTE MARITIME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTINERIS CHARENTE MARITIME operate?
OPTINERIS CHARENTE MARITIME operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart