Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: AUSSONNE (31840), Haute-Garonne
OPTIMUM ESPACE VERTS : revenue, balance sheet and financial ratios
OPTIMUM ESPACE VERTS is a French company
founded 31 years ago,
specialized in the sector Services d'aménagement paysager .
Based in AUSSONNE (31840),
this company of category PME
shows in 2021 a revenue of 751 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIMUM ESPACE VERTS (SIREN 399603471)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
750 679 €
811 729 €
789 391 €
712 126 €
560 529 €
606 610 €
Net income
39 558 €
59 850 €
16 068 €
42 219 €
44 134 €
43 455 €
-31 662 €
-11 878 €
EBITDA
N/C
N/C
33 412 €
79 978 €
85 297 €
60 728 €
-20 837 €
1 204 €
Net margin
N/C
N/C
2.1%
5.2%
5.6%
6.1%
-5.6%
-2.0%
Revenue and income statement
In 2024, OPTIMUM ESPACE VERTS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 558 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.962%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.358%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
5.437
12.369
12.306
12.818
13.403
7.808
9.868
4.962
Financial autonomy
76.478
72.403
75.936
73.525
71.313
76.667
70.141
74.358
Repayment capacity
-7.19
-2.664
1.095
0.888
1.03
1.36
None
None
Cash flow / Revenue
-0.622%
-3.855%
8.052%
9.406%
8.285%
3.461%
None%
None%
Sector positioning
Debt ratio
4.962024
2021
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Excellent
In 2024, the debt ratio of OPTIMUM ESPACE VERTS (4.96) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.36%2024
2021
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent
In 2024, the financial autonomy of OPTIMUM ESPACE VERTS (74.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.36 years2021
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 1.87 years
Average
In 2021, the repayment capacity of OPTIMUM ESPACE VERTS (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
484.895
241.41
303.19
269.565
291.416
213.619
184.713
178.575
Interest coverage
71.096
-4.18
1.877
1.572
2.136
3.382
None
None
Sector positioning
Liquidity ratio
178.572024
2021
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-9 pts over 3 years
In 2024, the liquidity ratio of OPTIMUM ESPACE VERTS (178.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.38x2021
2021
Q1: 0.0x
Med: 0.42x
Q3: 1.91x
Excellent
In 2021, the interest coverage of OPTIMUM ESPACE VERTS (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIMUM ESPACE VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
11 240 €
83 513 €
97 611 €
67 761 €
83 413 €
44 823 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
44
82
47
44
58
41
0
0
Supplier payment term (days)
29
48
35
37
22
41
0
0
Positioning of OPTIMUM ESPACE VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of OPTIMUM ESPACE VERTS is estimated at
127 628 €
(range 37 943€ - 284 426€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
37k€127k€284k€
127 628 €Range: 37 943€ - 284 426€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 558 €
×
3.2x
=127 629 €
Range: 37 943€ - 284 426€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare OPTIMUM ESPACE VERTS with other companies in the same sector:
Frequently asked questions about OPTIMUM ESPACE VERTS
What is the revenue of OPTIMUM ESPACE VERTS ?
The revenue of OPTIMUM ESPACE VERTS in 2021 is 751 k€.
Is OPTIMUM ESPACE VERTS profitable?
Yes, OPTIMUM ESPACE VERTS generated a net profit of 40 k€ in 2024.
Where is the headquarters of OPTIMUM ESPACE VERTS ?
The headquarters of OPTIMUM ESPACE VERTS is located in AUSSONNE (31840), in the department Haute-Garonne.
Where to find the tax return of OPTIMUM ESPACE VERTS ?
The tax return of OPTIMUM ESPACE VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIMUM ESPACE VERTS operate?
OPTIMUM ESPACE VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart