Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Analyses, essais et inspections techniquesLocation: SAINT-PAUL (97434), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIMUM DIAGNOSTIC IMMOBILIER : revenue, balance sheet and financial ratios
OPTIMUM DIAGNOSTIC IMMOBILIER is a French company
founded 18 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in SAINT-PAUL (97434),
this company of category PME
shows in 2019 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIMUM DIAGNOSTIC IMMOBILIER (SIREN 503063448)
Indicator
2021
2019
2017
Revenue
N/C
4 083 982 €
N/C
Net income
987 456 €
1 323 551 €
346 471 €
EBITDA
N/C
1 378 708 €
N/C
Net margin
N/C
32.4%
N/C
Revenue and income statement
In 2021, OPTIMUM DIAGNOSTIC IMMOBILIER generates positive net income of 987 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 346 k€ -> 987 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
987 456 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.598%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.849%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
Debt ratio
21.098
55.566
87.598
Financial autonomy
60.089
57.939
41.849
Repayment capacity
None
1.148
None
Cash flow / Revenue
None%
32.714%
None%
Sector positioning
Debt ratio
87.62021
2017
2019
2021
Q1: 0.01
Med: 15.85
Q3: 74.32
Average+20 pts over 3 years
In 2021, the debt ratio of OPTIMUM DIAGNOSTIC IMMOBI... (87.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.85%2021
2017
2019
2021
Q1: 11.88%
Med: 35.6%
Q3: 56.93%
Good-18 pts over 3 years
In 2021, the financial autonomy of OPTIMUM DIAGNOSTIC IMMOBI... (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.15 years2019
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.95 years
Average
In 2019, the repayment capacity of OPTIMUM DIAGNOSTIC IMMOBI... (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 445.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2021
Liquidity ratio
224.597
562.87
445.925
Interest coverage
None
0.842
None
Sector positioning
Liquidity ratio
445.932021
2017
2019
2021
Q1: 144.97
Med: 222.83
Q3: 352.02
Excellent+19 pts over 3 years
In 2021, the liquidity ratio of OPTIMUM DIAGNOSTIC IMMOBI... (445.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.84x2019
2019
Q1: 0.0x
Med: 0.01x
Q3: 1.72x
Good
In 2019, the interest coverage of OPTIMUM DIAGNOSTIC IMMOBI... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 314 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 423 days. Excellent situation: suppliers finance 109 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
314 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
423 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPTIMUM DIAGNOSTIC IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
Operating WCR
0 €
2 320 886 €
0 €
Inventory turnover (days)
0
50
0
Customer payment term (days)
0
121
314
Supplier payment term (days)
0
47
423
Positioning of OPTIMUM DIAGNOSTIC IMMOBILIER in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 930 342€ to 6 233 110€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
930k€1454k€6233k€
1 454 322 €Range: 930 342€ - 6 233 110€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare OPTIMUM DIAGNOSTIC IMMOBILIER with other companies in the same sector:
Frequently asked questions about OPTIMUM DIAGNOSTIC IMMOBILIER
What is the revenue of OPTIMUM DIAGNOSTIC IMMOBILIER ?
The revenue of OPTIMUM DIAGNOSTIC IMMOBILIER in 2019 is 4.1 M€.
Is OPTIMUM DIAGNOSTIC IMMOBILIER profitable?
Yes, OPTIMUM DIAGNOSTIC IMMOBILIER generated a net profit of 987 k€ in 2021.
Where is the headquarters of OPTIMUM DIAGNOSTIC IMMOBILIER ?
The headquarters of OPTIMUM DIAGNOSTIC IMMOBILIER is located in SAINT-PAUL (97434), in the department La Reunion.
Where to find the tax return of OPTIMUM DIAGNOSTIC IMMOBILIER ?
The tax return of OPTIMUM DIAGNOSTIC IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIMUM DIAGNOSTIC IMMOBILIER operate?
OPTIMUM DIAGNOSTIC IMMOBILIER operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart