Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-01 (16 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ASNIERES-SUR-SEINE (92600), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPTIMUM CONCEPT : revenue, balance sheet and financial ratios
OPTIMUM CONCEPT is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in ASNIERES-SUR-SEINE (92600),
this company of category PME
shows in 2017 a net income positive of 133 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPTIMUM CONCEPT (SIREN 520016700)
Indicator
2017
2016
Revenue
N/C
N/C
Net income
132 503 €
103 179 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2017, OPTIMUM CONCEPT generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2017: 103 k€ -> 133 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 503 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.576%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.079%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
4.073
47.576
Financial autonomy
69.017
58.079
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
47.582017
2016
2017
Q1: 0.13
Med: 17.48
Q3: 97.01
Average+28 pts over 2 years
In 2017, the debt ratio of OPTIMUM CONCEPT (47.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.08%2017
2016
2017
Q1: 19.87%
Med: 57.98%
Q3: 88.0%
Good-10 pts over 2 years
In 2017, the financial autonomy of OPTIMUM CONCEPT (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.776
Liquidity indicators evolution OPTIMUM CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
126.311
300.776
Interest coverage
None
None
Sector positioning
Liquidity ratio
300.782017
2016
2017
Q1: 100.9
Med: 392.06
Q3: 1992.6
Average+14 pts over 2 years
In 2017, the liquidity ratio of OPTIMUM CONCEPT (300.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of OPTIMUM CONCEPT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 85 transactions of similar company sales
in 2017,
the value of OPTIMUM CONCEPT is estimated at
835 081 €
(range 368 941€ - 1 791 597€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
85 tx
368k€835k€1791k€
835 081 €Range: 368 941€ - 1 791 597€
NAF 5 année 2017
Valuation method used
Net Income Multiple
132 503 €
×
6.3x
=835 082 €
Range: 368 941€ - 1 791 598€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare OPTIMUM CONCEPT with other companies in the same sector:
The revenue of OPTIMUM CONCEPT is not publicly disclosed (confidential accounts filed with INPI).
Is OPTIMUM CONCEPT profitable?
Yes, OPTIMUM CONCEPT generated a net profit of 133 k€ in 2017.
Where is the headquarters of OPTIMUM CONCEPT ?
The headquarters of OPTIMUM CONCEPT is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of OPTIMUM CONCEPT ?
The tax return of OPTIMUM CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPTIMUM CONCEPT operate?
OPTIMUM CONCEPT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart