OPTIMAX : revenue, balance sheet and financial ratios

OPTIMAX is a French company founded 15 years ago, specialized in the sector Commerce d'alimentation générale. Based in FORT-DE-FRANCE (97200), this company of category PME shows in 2016 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OPTIMAX (SIREN 524810462)
Indicator 2021 2020 2016 2015 2014
Revenue N/C N/C 1 515 779 € 1 603 257 € 1 682 122 €
Net income 11 214 € 24 654 € 1 701 € -11 179 € 5 860 €
EBITDA N/C N/C 15 005 € -3 € 23 960 €
Net margin N/C N/C 0.1% -0.7% 0.3%

Revenue and income statement

In 2021, OPTIMAX generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2021: 6 k€ -> 11 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

11 214 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.175%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.296%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.5%

Solvency indicators evolution
OPTIMAX

Sector positioning

Debt ratio
10.18 2021
2016
2020
2021
Q1: 0.0
Med: 30.06
Q3: 149.56
Good -23 pts over 3 years

In 2021, the debt ratio of OPTIMAX (10.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
32.3% 2021
2016
2020
2021
Q1: 4.28%
Med: 26.46%
Q3: 52.67%
Good +12 pts over 3 years

In 2021, the financial autonomy of OPTIMAX (32.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.91 years 2016
2016
Q1: 0.0 years
Med: 0.02 years
Q3: 1.85 years
Average

In 2016, the repayment capacity of OPTIMAX (1.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 106.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

106.689

Liquidity indicators evolution
OPTIMAX

Sector positioning

Liquidity ratio
106.69 2021
2016
2020
2021
Q1: 86.7
Med: 145.91
Q3: 239.18
Average -6 pts over 3 years

In 2021, the liquidity ratio of OPTIMAX (106.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.43x 2016
2016
Q1: 0.0x
Med: 0.02x
Q3: 5.75x
Good

In 2016, the interest coverage of OPTIMAX (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
OPTIMAX

Positioning of OPTIMAX in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 291 transactions of similar company sales in 2021, the value of OPTIMAX is estimated at 53 577 € (range 22 706€ - 129 357€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
291 transactions
22k€ 53k€ 129k€
53 577 € Range: 22 706€ - 129 357€
NAF 5 année 2021

Valuation method used

Net Income Multiple
11 214 € × 4.8x = 53 577 €
Range: 22 707€ - 129 357€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 291 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare OPTIMAX with other companies in the same sector:

Frequently asked questions about OPTIMAX

What is the revenue of OPTIMAX ?

The revenue of OPTIMAX in 2016 is 1.5 M€.

Is OPTIMAX profitable?

Yes, OPTIMAX generated a net profit of 11 k€ in 2021.

Where is the headquarters of OPTIMAX ?

The headquarters of OPTIMAX is located in FORT-DE-FRANCE (97200), in the department Martinique.

Where to find the tax return of OPTIMAX ?

The tax return of OPTIMAX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OPTIMAX operate?

OPTIMAX operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.