Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75016), Paris
OPEN PEOPLE FACTORY : revenue, balance sheet and financial ratios
OPEN PEOPLE FACTORY is a French company
founded 16 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75016),
this company of category PME
shows in 2019 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPEN PEOPLE FACTORY (SIREN 519459952)
Indicator
2024
2019
2017
Revenue
N/C
5 969 €
44 188 €
Net income
-894 €
-6 045 €
103 €
EBITDA
N/C
-6 224 €
379 €
Net margin
N/C
-101.3%
0.2%
Revenue and income statement
In 2024, OPEN PEOPLE FACTORY records a net loss of 894 €. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-894 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.391%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.962%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2024
Debt ratio
-75.002
-124.277
15.391
Financial autonomy
-141.471
-48.037
17.962
Repayment capacity
96.956
-1.345
None
Cash flow / Revenue
0.258%
-101.106%
None%
Sector positioning
Debt ratio
15.392024
2017
2019
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average+32 pts over 3 years
In 2024, the debt ratio of OPEN PEOPLE FACTORY (15.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.96%2024
2017
2019
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average+10 pts over 3 years
In 2024, the financial autonomy of OPEN PEOPLE FACTORY (18.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.34 years2019
2017
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Excellent-50 pts over 2 years
In 2019, the repayment capacity of OPEN PEOPLE FACTORY (-1.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.043
Liquidity indicators evolution OPEN PEOPLE FACTORY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2024
Liquidity ratio
73.355
112.787
123.043
Interest coverage
3.166
0.0
None
Sector positioning
Liquidity ratio
123.042024
2017
2019
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average
In 2024, the liquidity ratio of OPEN PEOPLE FACTORY (123.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2019
2017
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average-50 pts over 2 years
In 2019, the interest coverage of OPEN PEOPLE FACTORY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OPEN PEOPLE FACTORY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2024
Operating WCR
-5 334 €
8 041 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
20
652
0
Supplier payment term (days)
35
154
0
Positioning of OPEN PEOPLE FACTORY in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare OPEN PEOPLE FACTORY with other companies in the same sector:
Frequently asked questions about OPEN PEOPLE FACTORY
What is the revenue of OPEN PEOPLE FACTORY ?
The revenue of OPEN PEOPLE FACTORY in 2019 is 6 k€.
Is OPEN PEOPLE FACTORY profitable?
OPEN PEOPLE FACTORY recorded a net loss in 2024.
Where is the headquarters of OPEN PEOPLE FACTORY ?
The headquarters of OPEN PEOPLE FACTORY is located in PARIS (75016), in the department Paris.
Where to find the tax return of OPEN PEOPLE FACTORY ?
The tax return of OPEN PEOPLE FACTORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPEN PEOPLE FACTORY operate?
OPEN PEOPLE FACTORY operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart