Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-06 (10 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75019), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OPEN ASSURANCES PARIS : revenue, balance sheet and financial ratios
OPEN ASSURANCES PARIS is a French company
founded 10 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75019),
this company of category PME
shows in 2017 a net income positive of 59 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OPEN ASSURANCES PARIS (SIREN 812505766)
Indicator
2017
2016
Revenue
N/C
N/C
Net income
59 088 €
-56 226 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2017, OPEN ASSURANCES PARIS generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 088 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 852%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
851.749%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.042%
Solvency indicators evolution OPEN ASSURANCES PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
-72.799
851.749
Financial autonomy
-595.006
8.042
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
851.752017
2016
2017
Q1: 0.02
Med: 9.63
Q3: 58.5
Watch+50 pts over 2 years
In 2017, the debt ratio of OPEN ASSURANCES PARIS (851.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.04%2017
2016
2017
Q1: 15.61%
Med: 45.08%
Q3: 71.97%
Average
In 2017, the financial autonomy of OPEN ASSURANCES PARIS (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58.038
Liquidity indicators evolution OPEN ASSURANCES PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
30.005
58.038
Interest coverage
None
None
Sector positioning
Liquidity ratio
58.042017
2016
2017
Q1: 108.69
Med: 195.17
Q3: 426.47
Watch
In 2017, the liquidity ratio of OPEN ASSURANCES PARIS (58.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of OPEN ASSURANCES PARIS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 55 273€ to 549 724€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
55k€116k€549k€
116 758 €Range: 55 273€ - 549 724€
NAF 5 année 2017
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare OPEN ASSURANCES PARIS with other companies in the same sector:
Frequently asked questions about OPEN ASSURANCES PARIS
What is the revenue of OPEN ASSURANCES PARIS ?
The revenue of OPEN ASSURANCES PARIS is not publicly disclosed (confidential accounts filed with INPI).
Is OPEN ASSURANCES PARIS profitable?
Yes, OPEN ASSURANCES PARIS generated a net profit of 59 k€ in 2017.
Where is the headquarters of OPEN ASSURANCES PARIS ?
The headquarters of OPEN ASSURANCES PARIS is located in PARIS (75019), in the department Paris.
Where to find the tax return of OPEN ASSURANCES PARIS ?
The tax return of OPEN ASSURANCES PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPEN ASSURANCES PARIS operate?
OPEN ASSURANCES PARIS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart