Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-05 (12 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: AULNAY-SOUS-BOIS (93600), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
O'PARINOR AUTO SERVICE : revenue, balance sheet and financial ratios
O'PARINOR AUTO SERVICE is a French company
founded 12 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in AULNAY-SOUS-BOIS (93600),
this company of category PME
shows in 2024 a net income negative of -126 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - O'PARINOR AUTO SERVICE (SIREN 797788213)
Indicator
2024
2023
2022
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-126 067 €
75 007 €
58 898 €
20 039 €
-62 292 €
2 167 €
8 040 €
41 964 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, O'PARINOR AUTO SERVICE records a net loss of 126 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-126 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 766%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
766.347%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.64%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution O'PARINOR AUTO SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Debt ratio
220.396
200.985
154.742
295.062
564.18
348.902
169.081
766.347
Financial autonomy
10.018
9.777
9.643
5.353
7.532
9.325
13.166
4.64
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
766.352024
2022
2023
2024
Q1: 0.96
Med: 14.89
Q3: 53.7
Watch
In 2024, the debt ratio of O'PARINOR AUTO SERVICE (766.35) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.64%2024
2022
2023
2024
Q1: 15.43%
Med: 39.97%
Q3: 59.96%
Average
In 2024, the financial autonomy of O'PARINOR AUTO SERVICE (4.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.399
Liquidity indicators evolution O'PARINOR AUTO SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
86.324
80.507
79.296
67.959
150.099
132.562
130.326
136.399
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
136.42024
2022
2023
2024
Q1: 134.64
Med: 206.05
Q3: 313.86
Average
In 2024, the liquidity ratio of O'PARINOR AUTO SERVICE (136.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of O'PARINOR AUTO SERVICE in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Similar companies (Commerce de détail d'équipements automobiles)
Compare O'PARINOR AUTO SERVICE with other companies in the same sector:
Frequently asked questions about O'PARINOR AUTO SERVICE
What is the revenue of O'PARINOR AUTO SERVICE ?
The revenue of O'PARINOR AUTO SERVICE is not publicly disclosed (confidential accounts filed with INPI).
Is O'PARINOR AUTO SERVICE profitable?
O'PARINOR AUTO SERVICE recorded a net loss in 2024.
Where is the headquarters of O'PARINOR AUTO SERVICE ?
The headquarters of O'PARINOR AUTO SERVICE is located in AULNAY-SOUS-BOIS (93600), in the department Seine-Saint-Denis.
Where to find the tax return of O'PARINOR AUTO SERVICE ?
The tax return of O'PARINOR AUTO SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does O'PARINOR AUTO SERVICE operate?
O'PARINOR AUTO SERVICE operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart