Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

OPALE BIOMETHANE : revenue, balance sheet and financial ratios

OPALE BIOMETHANE is a French company founded 8 years ago, specialized in the sector Production de combustibles gazeux. Based in HAMES-BOUCRES (62340), this company of category PME shows in 2025 a net income positive of 107 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OPALE BIOMETHANE (SIREN 838100873)
Indicator 2025 2024 2023 2022
Revenue N/C N/C N/C N/C
Net income 107 307 € -31 553 € 69 671 € -6 901 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2025, OPALE BIOMETHANE generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

107 307 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 638%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

638.059%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.303%

Solvency indicators evolution
OPALE BIOMETHANE

Sector positioning

Debt ratio
638.06 2025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Average

In 2025, the debt ratio of OPALE BIOMETHANE (638.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
12.3% 2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Average -16 pts over 3 years

In 2025, the financial autonomy of OPALE BIOMETHANE (12.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Positioning of OPALE BIOMETHANE in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of OPALE BIOMETHANE is estimated at 297 208 € (range 62 779€ - 1 082 474€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
62k€ 297k€ 1082k€
297 208 € Range: 62 779€ - 1 082 474€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
107 307 € × 2.8x = 297 208 €
Range: 62 780€ - 1 082 475€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare OPALE BIOMETHANE with other companies in the same sector:

Frequently asked questions about OPALE BIOMETHANE

What is the revenue of OPALE BIOMETHANE ?

The revenue of OPALE BIOMETHANE is not publicly disclosed (confidential accounts filed with INPI).

Is OPALE BIOMETHANE profitable?

Yes, OPALE BIOMETHANE generated a net profit of 107 k€ in 2025.

Where is the headquarters of OPALE BIOMETHANE ?

The headquarters of OPALE BIOMETHANE is located in HAMES-BOUCRES (62340), in the department Pas-de-Calais.

Where to find the tax return of OPALE BIOMETHANE ?

The tax return of OPALE BIOMETHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OPALE BIOMETHANE operate?

OPALE BIOMETHANE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.