Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
OPALE : revenue, balance sheet and financial ratios
OPALE is a French company
founded 12 years ago,
specialized in the sector Pratique dentaire.
Based in MOUEN (14790),
this company of category PME
shows in 2022 a revenue of 804 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-01
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, OPALE posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2023, OPALE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 66 k€ -> 64 k€.
Revenue (2022)
?
804 432 €
Gross margin (2022)
?
642 800 €
EBITDA (2022)
?
151 689 €
Net income (2022)
?
111 154 €
EBITDA margin (2022)
?
18.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This ratio is more favorable than the sector median (25.8%). Financial autonomy (= Equity / Total assets x 100) reaches 79%. Compared with its sector, this ratio places the company among the best positioned (sector median: 59.4%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.0 years). Cash flow represents 14.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (12.7%).
Debt ratio (2022)
?
23.0%
Financial autonomy (2022)
?
78.88%
Cash flow / Revenue (2022)
?
14.19%
Repayment capacity (2022)
?
1.36
Asset age ratio (2022)
?
11.8%
| Indicator |
2017 |
2019 |
2021 |
2022 |
2023 |
| Debt ratio |
148.545 |
61.231 |
34.548 |
23.001 |
15.474 |
| Financial autonomy |
37.838 |
59.348 |
70.77 |
78.878 |
83.15 |
| Repayment capacity |
None |
None |
None |
1.363 |
None |
| Cash flow / Revenue |
None% |
None% |
None% |
14.185% |
None% |
Sector positioning
Q1: 6.49%
Med: 25.75%
Q3: 76.61%
Good
-14 pts over 3 years
In 2023, the debt ratio of OPALE (15.5%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 38.27%
Med: 59.37%
Q3: 80.14%
Excellent
+13 pts over 3 years
In 2023, the financial autonomy of OPALE (83.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.23 years
Med: 0.99 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of OPALE (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.28. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.9). The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.7x).
Liquidity ratio (2022)
?
13.28
Interest coverage (2022)
?
2.33
| Indicator |
2017 |
2019 |
2021 |
2022 |
2023 |
| Liquidity ratio |
5.73954 |
5.88823 |
7.2516099999999994 |
13.27995 |
10.01637 |
| Interest coverage |
None |
None |
None |
2.327 |
None |
Sector positioning
Q1: 1.98
Med: 3.89
Q3: 7.91
Excellent
In 2023, the liquidity ratio of OPALE (10.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.11x
Med: 0.66x
Q3: 1.94x
Excellent
In 2022, the interest coverage of OPALE (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-10 days): operations structurally generate cash.
Operating WCR (2022)
?
-22 331 €
Customer credit (2022)
?
0 j
Supplier credit (2022)
?
2 j
Inventory turnover (2022)
?
0 j
WCR in days of revenue (2022)
?
-10 j
| Indicator |
2017 |
2019 |
2021 |
2022 |
2023 |
| Operating WCR |
0 € |
0 € |
0 € |
-22 331 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
0 |
0 |
0 |
2 |
0 |
Positioning of OPALE in its sector
Valuation estimate
Based on 274 transactions of similar company sales
(all years),
the value of OPALE is estimated at
253 574 €
(range 66 257€ - 621 769€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
253 574 €
Range: 66 257€ - 621 769€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
63 996 €
×
4.0x
=
253 574 €
Range: 66 258€ - 621 770€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 274 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Pratique dentaire
Largest companies by revenue in the sector Pratique dentaire:
Frequently asked questions about OPALE
What is the revenue of OPALE ?
The revenue of OPALE in 2022 is 804 k€.
Is OPALE profitable?
Yes, OPALE generated a net profit of 64 k€ in 2023.
Where is the headquarters of OPALE ?
The headquarters of OPALE is located in MOUEN (14790), in the department Calvados.
Where to find the tax return of OPALE ?
The tax return of OPALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OPALE operate?
OPALE operates in the sector Pratique dentaire (NAF code 86.23Z). See the 'Sector positioning' section above to compare the company with its competitors.