Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ONIRIQUE : revenue, balance sheet and financial ratios

ONIRIQUE is a French company founded 10 years ago, specialized in the sector Production d'autres boissons fermentées non distillées. Based in MONTREUIL (93100), this company of category PME shows in 2023 a net income positive of 55 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ONIRIQUE (SIREN 813739406)
Indicator 2023
Revenue N/C
Net income 54 750 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2023, ONIRIQUE generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

54 750 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

122.201%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.619%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

80.2%

Solvency indicators evolution
ONIRIQUE

Sector positioning

Debt ratio
122.2 2023
2023
Q1: 0.0
Med: 19.37
Q3: 133.93
Average

In 2023, the debt ratio of ONIRIQUE (122.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.62% 2023
2023
Q1: 0.0%
Med: 35.62%
Q3: 54.91%
Good

In 2023, the financial autonomy of ONIRIQUE (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 178.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

178.202

Liquidity indicators evolution
ONIRIQUE

Sector positioning

Liquidity ratio
178.2 2023
2023
Q1: 175.25
Med: 347.26
Q3: 846.78
Average

In 2023, the liquidity ratio of ONIRIQUE (178.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of ONIRIQUE in its sector

Comparison with sector Production d'autres boissons fermentées non distillées

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of ONIRIQUE is estimated at 89 375 € (range 50 375€ - 245 936€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
55 tx
50k€ 89k€ 245k€
89 375 € Range: 50 375€ - 245 936€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
54 750 € × 1.6x = 89 375 €
Range: 50 375€ - 245 937€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'autres boissons fermentées non distillées)

Compare ONIRIQUE with other companies in the same sector:

Frequently asked questions about ONIRIQUE

What is the revenue of ONIRIQUE ?

The revenue of ONIRIQUE is not publicly disclosed (confidential accounts filed with INPI).

Is ONIRIQUE profitable?

Yes, ONIRIQUE generated a net profit of 55 k€ in 2023.

Where is the headquarters of ONIRIQUE ?

The headquarters of ONIRIQUE is located in MONTREUIL (93100), in the department Seine-Saint-Denis.

Where to find the tax return of ONIRIQUE ?

The tax return of ONIRIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ONIRIQUE operate?

ONIRIQUE operates in the sector Production d'autres boissons fermentées non distillées (NAF code 11.04Z). See the 'Sector positioning' section above to compare the company with its competitors.