Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ONE TO ONE SERVICES : revenue, balance sheet and financial ratios

ONE TO ONE SERVICES is a French company founded 13 years ago, specialized in the sector Activités de sécurité privée . Based in GENNEVILLIERS (92230), this company of category PME shows in 2018 a revenue of 599 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ONE TO ONE SERVICES (SIREN 788971364)
Indicator 2021 2018
Revenue N/C 599 033 €
Net income 35 514 € 1 901 €
EBITDA N/C 34 211 €
Net margin N/C 0.3%

Revenue and income statement

In 2021, ONE TO ONE SERVICES generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 2 k€ -> 36 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

35 514 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.599%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.64%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.7%

Solvency indicators evolution
ONE TO ONE SERVICES

Sector positioning

Debt ratio
20.6 2021
2018
2021
Q1: 0.0
Med: 2.88
Q3: 57.26
Average -17 pts over 2 years

In 2021, the debt ratio of ONE TO ONE SERVICES (20.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.64% 2021
2018
2021
Q1: 0.43%
Med: 16.05%
Q3: 38.11%
Average +10 pts over 2 years

In 2021, the financial autonomy of ONE TO ONE SERVICES (14.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.3 years 2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.15 years
Average

In 2018, the repayment capacity of ONE TO ONE SERVICES (0.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 124.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

124.868

Liquidity indicators evolution
ONE TO ONE SERVICES

Sector positioning

Liquidity ratio
124.87 2021
2018
2021
Q1: 106.89
Med: 142.42
Q3: 208.41
Average

In 2021, the liquidity ratio of ONE TO ONE SERVICES (124.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.01x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Good

In 2018, the interest coverage of ONE TO ONE SERVICES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ONE TO ONE SERVICES

Positioning of ONE TO ONE SERVICES in its sector

Comparison with sector Activités de sécurité privée

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 34 815€ to 324 477€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
34k€ 130k€ 324k€
130 018 € Range: 34 815€ - 324 477€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de sécurité privée )

Compare ONE TO ONE SERVICES with other companies in the same sector:

Frequently asked questions about ONE TO ONE SERVICES

What is the revenue of ONE TO ONE SERVICES ?

The revenue of ONE TO ONE SERVICES in 2018 is 599 k€.

Is ONE TO ONE SERVICES profitable?

Yes, ONE TO ONE SERVICES generated a net profit of 36 k€ in 2021.

Where is the headquarters of ONE TO ONE SERVICES ?

The headquarters of ONE TO ONE SERVICES is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.

Where to find the tax return of ONE TO ONE SERVICES ?

The tax return of ONE TO ONE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ONE TO ONE SERVICES operate?

ONE TO ONE SERVICES operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.