Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-02-19 (7 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: COMPIEGNE (60200), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ONE SOLUTION TS : revenue, balance sheet and financial ratios
ONE SOLUTION TS is a French company
founded 7 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in COMPIEGNE (60200),
this company of category PME
shows in 2021 a net income positive of 107 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ONE SOLUTION TS (SIREN 848975728)
Indicator
2021
Revenue
N/C
Net income
107 365 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, ONE SOLUTION TS generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 365 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.026%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.578%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
84.026
Financial autonomy
21.578
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
84.032021
2021
Q1: 0.0
Med: 8.05
Q3: 65.01
Average
In 2021, the debt ratio of ONE SOLUTION TS (84.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.58%2021
2021
Q1: 11.97%
Med: 26.72%
Q3: 44.24%
Average
In 2021, the financial autonomy of ONE SOLUTION TS (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.598
Liquidity indicators evolution ONE SOLUTION TS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
187.598
Interest coverage
None
Sector positioning
Liquidity ratio
187.62021
2021
Q1: 116.65
Med: 147.8
Q3: 204.1
Good
In 2021, the liquidity ratio of ONE SOLUTION TS (187.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ONE SOLUTION TS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 43 798€ to 105 038€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
43k€43k€105k€
43 798 €Range: 43 798€ - 105 038€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare ONE SOLUTION TS with other companies in the same sector:
The revenue of ONE SOLUTION TS is not publicly disclosed (confidential accounts filed with INPI).
Is ONE SOLUTION TS profitable?
Yes, ONE SOLUTION TS generated a net profit of 107 k€ in 2021.
Where is the headquarters of ONE SOLUTION TS ?
The headquarters of ONE SOLUTION TS is located in COMPIEGNE (60200), in the department Oise.
Where to find the tax return of ONE SOLUTION TS ?
The tax return of ONE SOLUTION TS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ONE SOLUTION TS operate?
ONE SOLUTION TS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart