OMR INFOGERANCE : revenue, balance sheet and financial ratios
OMR INFOGERANCE is a French company
founded 17 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in SAINT-SEBASTIEN-SUR-LOIRE (44230),
this company of category ETI
shows in 2021 a revenue of 11.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OMR INFOGERANCE (SIREN 509460770)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
11 061 672 €
9 739 309 €
9 416 370 €
8 920 073 €
7 678 703 €
7 524 150 €
Net income
959 007 €
556 571 €
554 252 €
593 988 €
383 678 €
556 239 €
301 401 €
425 875 €
EBITDA
N/C
N/C
856 668 €
1 265 340 €
729 775 €
1 110 169 €
435 716 €
712 846 €
Net margin
N/C
N/C
5.0%
6.1%
4.1%
6.2%
3.9%
5.7%
Revenue and income statement
In 2023, OMR INFOGERANCE generates positive net income of 959 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 426 k€ -> 959 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
959 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.181%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.913%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
7.231
58.018
51.387
79.611
28.582
18.773
14.024
11.181
Financial autonomy
45.237
28.022
31.771
30.497
36.954
37.513
38.397
31.913
Repayment capacity
0.361
1.797
1.082
2.302
0.635
0.51
None
None
Cash flow / Revenue
4.935%
4.456%
7.539%
5.171%
8.112%
6.041%
None%
None%
Sector positioning
Debt ratio
11.182023
2021
2022
2023
Q1: 0.0
Med: 11.53
Q3: 55.37
Good
In 2023, the debt ratio of OMR INFOGERANCE (11.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.91%2023
2021
2022
2023
Q1: 7.79%
Med: 33.47%
Q3: 56.91%
Average
In 2023, the financial autonomy of OMR INFOGERANCE (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.51 years2021
2021
Q1: 0.0 years
Med: 0.07 years
Q3: 1.68 years
Average
In 2021, the repayment capacity of OMR INFOGERANCE (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.805
Liquidity indicators evolution OMR INFOGERANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
204.475
150.801
171.549
198.28
169.331
168.946
164.698
175.805
Interest coverage
0.347
0.851
0.676
1.977
1.408
0.282
None
None
Sector positioning
Liquidity ratio
175.812023
2021
2022
2023
Q1: 139.09
Med: 223.16
Q3: 402.93
Average
In 2023, the liquidity ratio of OMR INFOGERANCE (175.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.28x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.26x
Good
In 2021, the interest coverage of OMR INFOGERANCE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OMR INFOGERANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
423 384 €
814 250 €
513 885 €
1 105 482 €
615 719 €
621 002 €
0 €
0 €
Inventory turnover (days)
9
12
11
9
10
12
0
0
Customer payment term (days)
55
53
58
64
59
44
0
0
Supplier payment term (days)
64
64
43
38
43
46
0
0
Positioning of OMR INFOGERANCE in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 910 926€ to 3 897 727€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
910k€1680k€3897k€
1 680 906 €Range: 910 926€ - 3 897 727€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare OMR INFOGERANCE with other companies in the same sector:
The revenue of OMR INFOGERANCE in 2021 is 11.1 M€.
Is OMR INFOGERANCE profitable?
Yes, OMR INFOGERANCE generated a net profit of 959 k€ in 2023.
Where is the headquarters of OMR INFOGERANCE ?
The headquarters of OMR INFOGERANCE is located in SAINT-SEBASTIEN-SUR-LOIRE (44230), in the department Loire-Atlantique.
Where to find the tax return of OMR INFOGERANCE ?
The tax return of OMR INFOGERANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OMR INFOGERANCE operate?
OMR INFOGERANCE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart