Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-05-05 (29 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: BEZU-SAINT-GERMAIN (02400), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OMOIS ISOLATION CONFORT : revenue, balance sheet and financial ratios
OMOIS ISOLATION CONFORT is a French company
founded 29 years ago,
specialized in the sector Travaux d'isolation.
Based in BEZU-SAINT-GERMAIN (02400),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OMOIS ISOLATION CONFORT (SIREN 411952948)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
2 426 472 €
N/C
N/C
N/C
N/C
N/C
Net income
249 182 €
140 092 €
88 950 €
155 098 €
32 117 €
86 540 €
218 524 €
EBITDA
N/C
178 739 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
5.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, OMOIS ISOLATION CONFORT generates positive net income of 249 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 219 k€ -> 249 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
249 182 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.944%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.662%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.784
58.252
86.202
30.973
30.911
37.103
13.944
Financial autonomy
52.225
33.464
34.329
48.007
32.59
36.829
48.662
Repayment capacity
None
None
None
None
None
0.496
None
Cash flow / Revenue
None%
None%
None%
None%
None%
6.083%
None%
Sector positioning
Debt ratio
13.942024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Average-5 pts over 3 years
In 2024, the debt ratio of OMOIS ISOLATION CONFORT (13.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.66%2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Good+13 pts over 3 years
In 2024, the financial autonomy of OMOIS ISOLATION CONFORT (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.5 years2023
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.22 years
Average
In 2023, the repayment capacity of OMOIS ISOLATION CONFORT (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.405
184.216
193.669
231.255
157.151
169.884
205.76
Interest coverage
None
None
None
None
None
0.367
None
Sector positioning
Liquidity ratio
205.762024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Good+17 pts over 3 years
In 2024, the liquidity ratio of OMOIS ISOLATION CONFORT (205.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.37x2023
2023
Q1: 0.0x
Med: 0.18x
Q3: 2.35x
Good
In 2023, the interest coverage of OMOIS ISOLATION CONFORT (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OMOIS ISOLATION CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
69 664 €
0 €
Inventory turnover (days)
0
0
0
0
0
19
0
Customer payment term (days)
261
124
42
242
213
10
0
Supplier payment term (days)
156
297
58
99
109
20
0
Positioning of OMOIS ISOLATION CONFORT in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of OMOIS ISOLATION CONFORT is estimated at
914 450 €
(range 461 037€ - 2 665 375€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
461k€914k€2665k€
914 450 €Range: 461 037€ - 2 665 375€
NAF 5 all-time
Valuation method used
Net Income Multiple
249 182 €
×
3.7x
=914 450 €
Range: 461 037€ - 2 665 375€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare OMOIS ISOLATION CONFORT with other companies in the same sector:
Frequently asked questions about OMOIS ISOLATION CONFORT
What is the revenue of OMOIS ISOLATION CONFORT ?
The revenue of OMOIS ISOLATION CONFORT in 2023 is 2.4 M€.
Is OMOIS ISOLATION CONFORT profitable?
Yes, OMOIS ISOLATION CONFORT generated a net profit of 249 k€ in 2024.
Where is the headquarters of OMOIS ISOLATION CONFORT ?
The headquarters of OMOIS ISOLATION CONFORT is located in BEZU-SAINT-GERMAIN (02400), in the department Aisne.
Where to find the tax return of OMOIS ISOLATION CONFORT ?
The tax return of OMOIS ISOLATION CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OMOIS ISOLATION CONFORT operate?
OMOIS ISOLATION CONFORT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart