Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: THIONVILLE (57100), Moselle
OMNIUM GOMMES INDUST DERIVES : revenue, balance sheet and financial ratios
OMNIUM GOMMES INDUST DERIVES is a French company
founded 48 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in THIONVILLE (57100),
this company of category ETI
shows in 2017 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OMNIUM GOMMES INDUST DERIVES (SIREN 313352049)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
6 718 348 €
6 197 742 €
Net income
931 696 €
1 017 931 €
632 695 €
559 774 €
735 892 €
764 862 €
567 083 €
EBITDA
N/C
N/C
N/C
N/C
N/C
1 070 418 €
894 764 €
Net margin
N/C
N/C
N/C
N/C
N/C
11.4%
9.1%
Revenue and income statement
In 2023, OMNIUM GOMMES INDUST DERIVES generates positive net income of 932 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 567 k€ -> 932 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
931 696 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.049%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.995%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OMNIUM GOMMES INDUST DERIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
26.599
41.282
0.679
28.51
27.126
18.588
16.049
Financial autonomy
46.843
43.289
43.601
54.897
49.297
59.544
56.995
Repayment capacity
0.635
0.948
None
None
None
None
None
Cash flow / Revenue
10.365%
10.935%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.052023
2021
2022
2023
Q1: 0.73
Med: 17.67
Q3: 51.54
Good
In 2023, the debt ratio of OMNIUM GOMMES INDUST DERIVES (16.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.99%2023
2021
2022
2023
Q1: 15.01%
Med: 34.71%
Q3: 55.16%
Excellent
In 2023, the financial autonomy of OMNIUM GOMMES INDUST DERIVES (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.203
Liquidity indicators evolution OMNIUM GOMMES INDUST DERIVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
216.387
220.594
160.835
301.968
230.264
282.919
249.203
Interest coverage
1.582
1.12
None
None
None
None
None
Sector positioning
Liquidity ratio
249.22023
2021
2022
2023
Q1: 149.67
Med: 209.47
Q3: 305.3
Good+5 pts over 3 years
In 2023, the liquidity ratio of OMNIUM GOMMES INDUST DERIVES (249.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OMNIUM GOMMES INDUST DERIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
1 784 826 €
2 311 716 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
44
0
0
0
0
0
Customer payment term (days)
53
60
0
0
0
0
0
Supplier payment term (days)
51
60
0
0
0
0
0
Positioning of OMNIUM GOMMES INDUST DERIVES in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of OMNIUM GOMMES INDUST DERIVES is estimated at
3 419 146 €
(range 1 723 826€ - 9 965 886€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
58 tx
1723k€3419k€9965k€
3 419 146 €Range: 1 723 826€ - 9 965 886€
NAF 5 all-time
Valuation method used
Net Income Multiple
931 696 €
×
3.7x
=3 419 146 €
Range: 1 723 827€ - 9 965 886€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare OMNIUM GOMMES INDUST DERIVES with other companies in the same sector:
Frequently asked questions about OMNIUM GOMMES INDUST DERIVES
What is the revenue of OMNIUM GOMMES INDUST DERIVES ?
The revenue of OMNIUM GOMMES INDUST DERIVES in 2017 is 6.7 M€.
Is OMNIUM GOMMES INDUST DERIVES profitable?
Yes, OMNIUM GOMMES INDUST DERIVES generated a net profit of 932 k€ in 2023.
Where is the headquarters of OMNIUM GOMMES INDUST DERIVES ?
The headquarters of OMNIUM GOMMES INDUST DERIVES is located in THIONVILLE (57100), in the department Moselle.
Where to find the tax return of OMNIUM GOMMES INDUST DERIVES ?
The tax return of OMNIUM GOMMES INDUST DERIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OMNIUM GOMMES INDUST DERIVES operate?
OMNIUM GOMMES INDUST DERIVES operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart