Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-20 (25 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: NICE (06000), Alpes-Maritimes
OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES : revenue, balance sheet and financial ratios
OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES is a French company
founded 25 years ago,
specialized in the sector Activités des sociétés holding.
Based in NICE (06000),
this company of category PME
shows in 2018 a revenue of 88 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES (SIREN 432509594)
Indicator
2018
2017
2016
Revenue
87 942 €
20 295 €
-100 065 €
Net income
5 242 €
-319 507 €
-140 315 €
EBITDA
-63 403 €
-147 431 €
-278 220 €
Net margin
6.0%
-1574.3%
140.2%
Revenue and income statement
In 2018, OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES achieves revenue of 88 k€. Vs 2017, growth of +333% (20 k€ -> 88 k€). After deducting consumption (0 €), gross margin stands at 88 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -63 k€, representing -72.1% of revenue. Positive scissor effect: EBITDA margin improves by +654.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
87 942 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
87 942 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-63 403 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-112 980 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 242 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-72.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 28.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 57.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.904%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.979%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
57.895%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
28.913
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
73.962
90.543
83.904
Financial autonomy
35.279
32.266
32.979
Repayment capacity
-19.09
-12.332
28.913
Cash flow / Revenue
79.961%
-632.801%
57.895%
Sector positioning
Debt ratio
83.92018
2016
2017
2018
Q1: 0.17
Med: 17.79
Q3: 97.23
Average
In 2018, the debt ratio of OMNIUM EUROPEEN DE PARTIC... (83.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.98%2018
2016
2017
2018
Q1: 20.42%
Med: 58.43%
Q3: 88.08%
Average
In 2018, the financial autonomy of OMNIUM EUROPEEN DE PARTIC... (33.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
28.91 years2018
2016
2017
2018
Q1: -0.0 years
Med: 0.19 years
Q3: 4.25 years
Average+50 pts over 3 years
In 2018, the repayment capacity of OMNIUM EUROPEEN DE PARTIC... (28.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
89.555
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-53.781
Liquidity indicators evolution OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
84.988
83.883
89.555
Interest coverage
-11.401
-110.981
-53.781
Sector positioning
Liquidity ratio
89.562018
2016
2017
2018
Q1: 103.54
Med: 428.41
Q3: 2235.47
Average
In 2018, the liquidity ratio of OMNIUM EUROPEEN DE PARTIC... (89.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-53.78x2018
2016
2017
2018
Q1: -64.61x
Med: 0.0x
Q3: 0.03x
Average-16 pts over 3 years
In 2018, the interest coverage of OMNIUM EUROPEEN DE PARTIC... (-53.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 249 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-7337 days): operations structurally generate cash.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 792 388 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
249 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
129 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-7337 j
WCR and payment terms evolution OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-1 803 293 €
-1 809 811 €
-1 792 388 €
Inventory turnover (days)
-15
73
17
Customer payment term (days)
-1172
933
249
Supplier payment term (days)
220
143
129
Positioning of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 117 transactions of similar company sales
in 2018,
the value of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES is estimated at
37 226 €
(range 17 231€ - 71 321€).
The price/revenue ratio is 0.51x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
117 transactions
17k€37k€71k€
37 226 €Range: 17 231€ - 71 321€
NAF 5 année 2018
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
87 942 €×0.51x
Estimation45 232 €
21 747€ - 72 629€
Net Income Multiple20%
5 242 €×4.8x
Estimation25 217 €
10 460€ - 69 361€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES with other companies in the same sector:
Frequently asked questions about OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES
What is the revenue of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES ?
The revenue of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES in 2018 is 88 k€.
Is OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES profitable?
Yes, OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES generated a net profit of 5 k€ in 2018.
Where is the headquarters of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES ?
The headquarters of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES ?
The tax return of OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES operate?
OMNIUM EUROPEEN DE PARTICIPATIONS FINANCIERES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart