Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-05-20 (9 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: AIX-EN-PROVENCE (13290), Bouches-du-Rhone
OMEGA ENERGIES : revenue, balance sheet and financial ratios
OMEGA ENERGIES is a French company
founded 9 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in AIX-EN-PROVENCE (13290),
this company of category PME
shows in 2021 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OMEGA ENERGIES (SIREN 820665271)
Indicator
2024
2021
2020
2019
2018
2017
Revenue
N/C
5 695 011 €
4 721 705 €
5 709 401 €
2 648 178 €
670 830 €
Net income
120 305 €
237 096 €
153 705 €
152 346 €
118 050 €
59 483 €
EBITDA
N/C
363 167 €
123 606 €
161 890 €
134 009 €
82 928 €
Net margin
N/C
4.2%
3.3%
2.7%
4.5%
8.9%
Revenue and income statement
In 2024, OMEGA ENERGIES generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 59 k€ -> 120 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 305 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 280%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
279.711%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.398%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
Debt ratio
0.0
55.149
24.865
89.756
85.844
279.711
Financial autonomy
22.854
12.624
17.091
16.065
21.092
18.398
Repayment capacity
0.0
0.867
0.614
8.742
1.748
None
Cash flow / Revenue
9.178%
4.809%
2.502%
1.101%
4.745%
None%
Sector positioning
Debt ratio
279.712024
2020
2021
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average
In 2024, the debt ratio of OMEGA ENERGIES (279.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.4%2024
2020
2021
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Average
In 2024, the financial autonomy of OMEGA ENERGIES (18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.75 years2021
2020
2021
Q1: 0.0 years
Med: 0.08 years
Q3: 1.49 years
Average
In 2021, the repayment capacity of OMEGA ENERGIES (1.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.631
Liquidity indicators evolution OMEGA ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2024
Liquidity ratio
123.779
145.247
136.35
187.602
181.922
148.631
Interest coverage
1.193
2.177
0.994
0.642
0.618
None
Sector positioning
Liquidity ratio
148.632024
2020
2021
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Watch-12 pts over 3 years
In 2024, the liquidity ratio of OMEGA ENERGIES (148.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.62x2021
2020
2021
Q1: 0.0x
Med: 0.01x
Q3: 1.41x
Good
In 2021, the interest coverage of OMEGA ENERGIES (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OMEGA ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
Operating WCR
169 063 €
608 949 €
875 993 €
1 216 689 €
1 686 919 €
0 €
Inventory turnover (days)
0
1
1
1
1
0
Customer payment term (days)
89
139
85
113
117
0
Supplier payment term (days)
131
107
55
120
94
0
Positioning of OMEGA ENERGIES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 79 440€ to 441 345€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
79k€137k€441k€
137 220 €Range: 79 440€ - 441 345€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare OMEGA ENERGIES with other companies in the same sector:
Yes, OMEGA ENERGIES generated a net profit of 120 k€ in 2024.
Where is the headquarters of OMEGA ENERGIES ?
The headquarters of OMEGA ENERGIES is located in AIX-EN-PROVENCE (13290), in the department Bouches-du-Rhone.
Where to find the tax return of OMEGA ENERGIES ?
The tax return of OMEGA ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OMEGA ENERGIES operate?
OMEGA ENERGIES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart