OLYMPIQUE LYONNAIS : revenue, balance sheet and financial ratios
OLYMPIQUE LYONNAIS is a French company
founded 34 years ago,
specialized in the sector Gestion d'installations sportives.
Based in DECINES-CHARPIEU (69150),
this company of category ETI
shows in 2024 a revenue of 159.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLYMPIQUE LYONNAIS (SIREN 385071881)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
159 189 307 €
143 512 077 €
146 474 581 €
112 771 340 €
112 076 581 €
145 698 212 €
145 032 643 €
163 960 011 €
104 193 823 €
Net income
-78 482 400 €
-86 339 644 €
-46 027 335 €
-100 514 410 €
-39 333 783 €
2 916 762 €
2 710 488 €
2 115 311 €
14 434 285 €
EBITDA
-71 941 397 €
-73 932 820 €
-21 681 270 €
-62 074 494 €
-113 985 554 €
-71 984 820 €
-61 407 244 €
-57 292 207 €
-51 727 510 €
Net margin
-49.3%
-60.2%
-31.4%
-89.1%
-35.1%
2.0%
1.9%
1.3%
13.9%
Revenue and income statement
In 2024, OLYMPIQUE LYONNAIS achieves revenue of 159.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2023, growth of +11% (143.5 M€ -> 159.2 M€). After deducting consumption (7.6 M€), gross margin stands at 151.6 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -71.9 M€, representing -45.2% of revenue. Positive scissor effect: EBITDA margin improves by +6.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -78.5 M€ (-49.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
159 189 307 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
151 562 355 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-71 941 397 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-43 929 754 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-78 482 400 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-34.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -357%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -23%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-357.418%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-23.187%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-32.578%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.5
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.716
115.276
121.333
117.769
148.859
671.878
14071.805
-353.95
-357.418
Financial autonomy
30.094
29.906
31.028
30.515
22.309
7.31
0.409
-16.958
-23.187
Repayment capacity
0.879
20.649
13.812
-9.033
-2.889
-4.692
-5.809
-4.217
-8.5
Cash flow / Revenue
14.345%
6.214%
11.217%
-16.833%
-68.41%
-54.764%
-33.825%
-38.025%
-32.578%
Sector positioning
Debt ratio
-357.422024
2022
2023
2024
Q1: -17.37
Med: 5.02
Q3: 92.31
Excellent-58 pts over 3 years
In 2024, the debt ratio of OLYMPIQUE LYONNAIS (-357.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-23.19%2024
2022
2023
2024
Q1: -7.03%
Med: 15.52%
Q3: 43.64%
Average-6 pts over 3 years
In 2024, the financial autonomy of OLYMPIQUE LYONNAIS (-23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.5 years2024
2022
2023
2024
Q1: -0.23 years
Med: 0.01 years
Q3: 2.12 years
Excellent
In 2024, the repayment capacity of OLYMPIQUE LYONNAIS (-8.50) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.731
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-63.465
Liquidity indicators evolution OLYMPIQUE LYONNAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.075
84.863
79.477
84.96
52.129
70.306
71.651
52.349
106.731
Interest coverage
-1.876
-29.029
-18.761
-15.957
-13.39
-14.275
-55.958
-32.205
-63.465
Sector positioning
Liquidity ratio
106.732024
2022
2023
2024
Q1: 63.69
Med: 125.15
Q3: 265.63
Average+17 pts over 3 years
In 2024, the liquidity ratio of OLYMPIQUE LYONNAIS (106.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-63.47x2024
2022
2023
2024
Q1: -0.43x
Med: 0.07x
Q3: 7.49x
Watch
In 2024, the interest coverage of OLYMPIQUE LYONNAIS (-63.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 165 days. Excellent situation: suppliers finance 94 days of the operating cycle (retail model). Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 22.7 M€ to permanently finance. Over 2016-2024, WCR increased by +294%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 740 193 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
165 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution OLYMPIQUE LYONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-11 716 595 €
-17 674 889 €
-16 616 390 €
-10 506 298 €
-127 182 263 €
-67 622 206 €
-50 645 051 €
-81 711 471 €
22 740 193 €
Inventory turnover (days)
8
4
6
6
10
9
6
7
7
Customer payment term (days)
63
79
44
34
49
58
58
31
71
Supplier payment term (days)
100
135
90
115
108
184
138
149
165
Positioning of OLYMPIQUE LYONNAIS in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of OLYMPIQUE LYONNAIS is estimated at
90 961 921 €
(range 28 701 331€ - 146 667 376€).
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
28701k€90961k€146667k€
90 961 921 €Range: 28 701 331€ - 146 667 376€
NAF 5 all-time
Valuation method used
Revenue Multiple
159 189 307 €
×
0.57x
=90 961 922 €
Range: 28 701 331€ - 146 667 376€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare OLYMPIQUE LYONNAIS with other companies in the same sector:
Frequently asked questions about OLYMPIQUE LYONNAIS
What is the revenue of OLYMPIQUE LYONNAIS ?
The revenue of OLYMPIQUE LYONNAIS in 2024 is 159.2 M€.
Is OLYMPIQUE LYONNAIS profitable?
OLYMPIQUE LYONNAIS recorded a net loss in 2024.
Where is the headquarters of OLYMPIQUE LYONNAIS ?
The headquarters of OLYMPIQUE LYONNAIS is located in DECINES-CHARPIEU (69150), in the department Rhone.
Where to find the tax return of OLYMPIQUE LYONNAIS ?
The tax return of OLYMPIQUE LYONNAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLYMPIQUE LYONNAIS operate?
OLYMPIQUE LYONNAIS operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart