Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-01 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: ILLFURTH (68720), Haut-Rhin
OLYMPIA ILLFURTH : revenue, balance sheet and financial ratios
OLYMPIA ILLFURTH is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in ILLFURTH (68720),
this company of category PME
shows in 2018 a revenue of 187 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLYMPIA ILLFURTH (SIREN 791740038)
Indicator
2019
2018
2017
2016
Revenue
N/C
187 271 €
179 321 €
171 242 €
Net income
15 337 €
18 904 €
1 334 €
5 283 €
EBITDA
N/C
39 837 €
37 398 €
33 316 €
Net margin
N/C
10.1%
0.7%
3.1%
Revenue and income statement
In 2019, OLYMPIA ILLFURTH generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 5 k€ -> 15 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 337 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 416%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
416.295%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.049%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
2939.303
2270.111
719.296
416.295
Financial autonomy
3.094
3.798
11.136
18.049
Repayment capacity
11.016
14.372
7.003
None
Cash flow / Revenue
13.467%
8.788%
15.841%
None%
Sector positioning
Debt ratio
416.32019
2017
2018
2019
Q1: 0.59
Med: 37.02
Q3: 162.42
Average
In 2019, the debt ratio of OLYMPIA ILLFURTH (416.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.05%2019
2017
2018
2019
Q1: 8.63%
Med: 33.57%
Q3: 59.59%
Average+9 pts over 3 years
In 2019, the financial autonomy of OLYMPIA ILLFURTH (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.0 years2018
2017
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 3.07 years
Average
In 2018, the repayment capacity of OLYMPIA ILLFURTH (7.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.22
Liquidity indicators evolution OLYMPIA ILLFURTH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
54.383
32.665
74.473
59.22
Interest coverage
27.002
18.266
18.307
None
Sector positioning
Liquidity ratio
59.222019
2017
2018
2019
Q1: 47.44
Med: 99.7
Q3: 189.09
Average+6 pts over 3 years
In 2019, the liquidity ratio of OLYMPIA ILLFURTH (59.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.31x2018
2017
2018
Q1: 0.0x
Med: 1.07x
Q3: 6.28x
Excellent
In 2018, the interest coverage of OLYMPIA ILLFURTH (18.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OLYMPIA ILLFURTH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-12 889 €
-19 637 €
-17 474 €
0 €
Inventory turnover (days)
4
5
4
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
6
10
7
0
Positioning of OLYMPIA ILLFURTH in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 1033 transactions of similar company sales
in 2019,
the value of OLYMPIA ILLFURTH is estimated at
142 942 €
(range 73 646€ - 272 415€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
1033 transactions
73k€142k€272k€
142 942 €Range: 73 646€ - 272 415€
NAF 5 année 2019
Valuation method used
Net Income Multiple
15 337 €
×
9.3x
=142 943 €
Range: 73 646€ - 272 416€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 1033 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare OLYMPIA ILLFURTH with other companies in the same sector:
The revenue of OLYMPIA ILLFURTH in 2018 is 187 k€.
Is OLYMPIA ILLFURTH profitable?
Yes, OLYMPIA ILLFURTH generated a net profit of 15 k€ in 2019.
Where is the headquarters of OLYMPIA ILLFURTH ?
The headquarters of OLYMPIA ILLFURTH is located in ILLFURTH (68720), in the department Haut-Rhin.
Where to find the tax return of OLYMPIA ILLFURTH ?
The tax return of OLYMPIA ILLFURTH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLYMPIA ILLFURTH operate?
OLYMPIA ILLFURTH operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart