OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS : revenue, balance sheet and financial ratios
OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS is a French company
founded 35 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ECULLY (69130),
this company of category PME
shows in 2024 a revenue of 183 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS (SIREN 380163394)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
183 036 €
223 398 €
211 141 €
137 049 €
103 125 €
132 000 €
132 000 €
132 000 €
132 000 €
Net income
117 228 707 €
6 053 908 €
3 486 332 €
5 680 920 €
95 551 €
581 913 €
1 516 073 €
1 135 958 €
1 297 730 €
EBITDA
-1 459 164 €
-122 753 €
-99 204 €
-97 374 €
-66 371 €
-42 193 €
-29 122 €
30 059 €
46 885 €
Net margin
64046.8%
2709.9%
1651.2%
4145.2%
92.7%
440.8%
1148.5%
860.6%
983.1%
Revenue and income statement
In 2024, OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS achieves revenue of 183 k€. Revenue is growing positively over 9 years (CAGR: +4.2%). Significant drop of -18% vs 2023. After deducting consumption (0 €), gross margin stands at 183 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -797.2% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -1089%, reducing margin by 742.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 117.2 M€, i.e. 64046.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
183 036 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
183 036 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 459 164 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 473 638 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 228 707 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-797.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.805%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.941%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2119.557%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.533
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.556
0.001
0.455
3.099
18.122
4.126
2.867
4.142
7.805
Financial autonomy
96.022
98.101
98.435
96.604
84.241
91.448
93.709
95.47
88.941
Repayment capacity
0.084
0.0
0.038
0.342
-13.809
0.453
0.127
0.139
-2.533
Cash flow / Revenue
985.313%
657.211%
605.761%
478.722%
-89.917%
746.939%
1563.216%
2622.987%
-2119.557%
Sector positioning
Debt ratio
7.82024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good+11 pts over 3 years
In 2024, the debt ratio of OLYMP OMNIUM LYON.MANAG.&... (7.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.94%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Excellent
In 2024, the financial autonomy of OLYMP OMNIUM LYON.MANAG.&... (88.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-9 pts over 3 years
In 2024, the repayment capacity of OLYMP OMNIUM LYON.MANAG.&... (-2.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2084.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2084.573
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-72.15
Liquidity indicators evolution OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1265.261
435.529
598.757
1037.939
1710.964
284.367
112.448
4819.419
2084.573
Interest coverage
3.532
1.121
0.0
0.0
-146.252
-94.902
-64.351
-8.177
-72.15
Sector positioning
Liquidity ratio
2084.572024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good+47 pts over 3 years
In 2024, the liquidity ratio of OLYMP OMNIUM LYON.MANAG.&... (2084.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-72.15x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of OLYMP OMNIUM LYON.MANAG.&... (-72.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 10 days of gap between collections and payments. WCR is negative (-10776 days): operations structurally generate cash. Notable WCR improvement over the period (-372%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 478 963 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10776 j
WCR and payment terms evolution OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 014 467 €
29 948 €
127 635 €
70 768 €
48 422 €
-444 098 €
-439 572 €
5 844 €
-5 478 963 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
46
51
74
63
51
80
32
66
47
Supplier payment term (days)
159
176
102
41
90
117
59
74
37
Positioning of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS is estimated at
445 881 901 €
(range 153 104 996€ - 1 200 592 344€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
153104k€445881k€1200592k€
445 881 901 €Range: 153 104 996€ - 1 200 592 344€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
183 036 €×0.38x
Estimation69 118 €
32 944€ - 139 594€
Net Income Multiple20%
117 228 707 €×9.5x
Estimation1 114 601 077 €
382 713 077€ - 3 001 271 472€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS
What is the revenue of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS ?
The revenue of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS in 2024 is 183 k€.
Is OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS profitable?
Yes, OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS generated a net profit of 117.2 M€ in 2024.
Where is the headquarters of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS ?
The headquarters of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS is located in ECULLY (69130), in the department Rhone.
Where to find the tax return of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS ?
The tax return of OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS operate?
OLYMP OMNIUM LYON.MANAG.& PARTICIPATIONS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart