Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-06-01 (24 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: LES SABLES D'OLONNE (85100), Vendee
OLONNE VENDEE SPORT : revenue, balance sheet and financial ratios
OLONNE VENDEE SPORT is a French company
founded 24 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in LES SABLES D'OLONNE (85100),
this company of category ETI
shows in 2019 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLONNE VENDEE SPORT (SIREN 438413221)
Indicator
2024
2023
2022
2021
2020
2019
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 362 928 €
4 077 979 €
3 765 281 €
Net income
332 843 €
332 160 €
471 933 €
430 647 €
402 680 €
286 696 €
235 739 €
190 389 €
165 454 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
253 650 €
228 412 €
250 616 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.4%
4.7%
4.4%
Revenue and income statement
In 2024, OLONNE VENDEE SPORT generates positive net income of 333 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 165 k€ -> 333 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
332 843 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.131%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Debt ratio
21.677
0.409
0.275
0.027
0.023
0.144
0.0
0.0
13.131
Financial autonomy
66.3
72.574
73.288
74.39
74.563
71.202
72.53
73.379
65.029
Repayment capacity
0.95
0.022
0.014
None
None
None
None
None
None
Cash flow / Revenue
6.007%
5.041%
5.218%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.132024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good+6 pts over 3 years
In 2024, the debt ratio of OLONNE VENDEE SPORT (13.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.03%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Excellent
In 2024, the financial autonomy of OLONNE VENDEE SPORT (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 304.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.996
Liquidity indicators evolution OLONNE VENDEE SPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
361.668
270.404
291.866
332.573
346.812
307.89
322.322
323.637
303.996
Interest coverage
3.375
1.813
1.233
None
None
None
None
None
None
Sector positioning
Liquidity ratio
304.02024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good
In 2024, the liquidity ratio of OLONNE VENDEE SPORT (304.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OLONNE VENDEE SPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Operating WCR
782 501 €
895 973 €
829 785 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
84
84
76
0
0
0
0
0
0
Customer payment term (days)
0
1
0
0
0
0
0
0
0
Supplier payment term (days)
17
28
26
0
0
0
0
0
0
Positioning of OLONNE VENDEE SPORT in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 348 769€ to 3 617 605€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
348k€1502k€3617k€
1 502 185 €Range: 348 769€ - 3 617 605€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare OLONNE VENDEE SPORT with other companies in the same sector:
Frequently asked questions about OLONNE VENDEE SPORT
What is the revenue of OLONNE VENDEE SPORT ?
The revenue of OLONNE VENDEE SPORT in 2019 is 4.4 M€.
Is OLONNE VENDEE SPORT profitable?
Yes, OLONNE VENDEE SPORT generated a net profit of 333 k€ in 2024.
Where is the headquarters of OLONNE VENDEE SPORT ?
The headquarters of OLONNE VENDEE SPORT is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of OLONNE VENDEE SPORT ?
The tax return of OLONNE VENDEE SPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLONNE VENDEE SPORT operate?
OLONNE VENDEE SPORT operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart