Employees: NN (None)Legal category: 5470Size: PMECreation date: 2013-04-25 (13 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: LE POULIGUEN (44510), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OLLIVIER - PHARMA : revenue, balance sheet and financial ratios
OLLIVIER - PHARMA is a French company
founded 13 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in LE POULIGUEN (44510),
this company of category PME
shows in 2025 a net income positive of 210 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLLIVIER - PHARMA (SIREN 792877441)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
209 948 €
110 618 €
140 585 €
123 656 €
233 876 €
71 181 €
106 357 €
79 573 €
62 404 €
EBITDA
N/C
N/C
-1 357 €
-1 326 €
-1 397 €
-1 246 €
-1 358 €
-9 536 €
-11 451 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, OLLIVIER - PHARMA generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 62 k€ -> 210 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 948 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.889%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.529%
Solvency indicators evolution OLLIVIER - PHARMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
129.162
98.526
79.781
70.575
56.844
48.311
42.022
33.716
28.889
Financial autonomy
43.613
50.344
55.592
58.557
62.14
66.727
70.368
73.691
75.529
Repayment capacity
15.347
11.292
7.624
10.377
14.436
5.012
3.962
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.892025
2023
2024
2025
Q1: 0.14
Med: 27.24
Q3: 146.28
Average-7 pts over 3 years
In 2025, the debt ratio of OLLIVIER - PHARMA (28.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.53%2025
2023
2024
2025
Q1: 17.38%
Med: 54.75%
Q3: 87.41%
Good+8 pts over 3 years
In 2025, the financial autonomy of OLLIVIER - PHARMA (75.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.96 years2023
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 4.47 years
Average
In 2023, the repayment capacity of OLLIVIER - PHARMA (3.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 431.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
431.866
Liquidity indicators evolution OLLIVIER - PHARMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
13886.076
14905.823
16564.314
5889.034
512.409
1151.923
16236.615
889.014
431.866
Interest coverage
-204.366
-187.437
-1305.081
-3140.289
-304.366
-292.006
-246.057
None
None
Sector positioning
Liquidity ratio
431.872025
2023
2024
2025
Q1: 159.67
Med: 1116.63
Q3: 6512.12
Average-43 pts over 3 years
In 2025, the liquidity ratio of OLLIVIER - PHARMA (431.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-246.06x2023
2023
Q1: -106.29x
Med: -3.78x
Q3: 0.0x
Average
In 2023, the interest coverage of OLLIVIER - PHARMA (-246.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OLLIVIER - PHARMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
25
32
252
498
231
251
256
0
0
Positioning of OLLIVIER - PHARMA in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Based on 170 transactions of similar company sales
(all years),
the value of OLLIVIER - PHARMA is estimated at
2 176 489 €
(range 1 349 106€ - 3 385 126€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
170 transactions
1349k€2176k€3385k€
2 176 489 €Range: 1 349 106€ - 3 385 126€
NAF 5 all-time
Valuation method used
Net Income Multiple
209 948 €
×
10.4x
=2 176 489 €
Range: 1 349 107€ - 3 385 126€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 170 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare OLLIVIER - PHARMA with other companies in the same sector:
Frequently asked questions about OLLIVIER - PHARMA
What is the revenue of OLLIVIER - PHARMA ?
The revenue of OLLIVIER - PHARMA is not publicly disclosed (confidential accounts filed with INPI).
Is OLLIVIER - PHARMA profitable?
Yes, OLLIVIER - PHARMA generated a net profit of 210 k€ in 2025.
Where is the headquarters of OLLIVIER - PHARMA ?
The headquarters of OLLIVIER - PHARMA is located in LE POULIGUEN (44510), in the department Loire-Atlantique.
Where to find the tax return of OLLIVIER - PHARMA ?
The tax return of OLLIVIER - PHARMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLLIVIER - PHARMA operate?
OLLIVIER - PHARMA operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart