OLLIVE JEAN-CHRISTOPHE : revenue, balance sheet and financial ratios

OLLIVE JEAN-CHRISTOPHE is a French company founded 16 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in FUVEAU (13710), this company of category PME shows in 2017 a revenue of 165 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OLLIVE JEAN-CHRISTOPHE (SIREN 518879309)
Indicator 2017 2016 2015 2014 2013
Revenue 164 814 € 234 301 € 260 590 € 222 224 € 325 133 €
Net income 26 576 € 15 893 € -54 588 € -44 392 € 19 173 €
EBITDA 26 871 € 21 466 € -50 892 € -35 531 € 29 651 €
Net margin 16.1% 6.8% -20.9% -20.0% 5.9%

Revenue and income statement

In 2017, OLLIVE JEAN-CHRISTOPHE achieves revenue of 165 k€. Revenue is declining over the period 2013-2017 (CAGR: -15.6%). Significant drop of -30% vs 2016. After deducting consumption (35 k€), gross margin stands at 130 k€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 27 k€, representing 16.3% of revenue. Positive scissor effect: EBITDA margin improves by +7.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 16.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2017) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

164 814 €

Gross margin (2017) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

130 177 €

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

26 871 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

26 508 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 576 €

EBITDA margin (2017) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

16.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.975%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.968%

Cash flow / Revenue (2017) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

16.043%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.012

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

2.0%

Solvency indicators evolution
OLLIVE JEAN-CHRISTOPHE

Sector positioning

Debt ratio
23.98 2017
2015
2016
2017
Q1: 0.22
Med: 9.25
Q3: 37.76
Average +38 pts over 3 years

In 2017, the debt ratio of OLLIVE JEAN-CHRISTOPHE (23.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
4.97% 2017
2015
2016
2017
Q1: 5.38%
Med: 29.37%
Q3: 53.12%
Average

In 2017, the financial autonomy of OLLIVE JEAN-CHRISTOPHE (5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.01 years 2017
2015
2016
2017
Q1: 0.0 years
Med: 0.01 years
Q3: 0.64 years
Average +25 pts over 3 years

In 2017, the repayment capacity of OLLIVE JEAN-CHRISTOPHE (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 104.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

104.258

Interest coverage (2017) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.141

Liquidity indicators evolution
OLLIVE JEAN-CHRISTOPHE

Sector positioning

Liquidity ratio
104.26 2017
2015
2016
2017
Q1: 131.43
Med: 187.64
Q3: 285.36
Watch +12 pts over 3 years

In 2017, the liquidity ratio of OLLIVE JEAN-CHRISTOPHE (104.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.14x 2017
2015
2016
2017
Q1: 0.0x
Med: 0.12x
Q3: 2.32x
Good +25 pts over 3 years

In 2017, the interest coverage of OLLIVE JEAN-CHRISTOPHE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. The gap of 79 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 29 days of revenue, i.e. 13 k€ to permanently finance. Over 2013-2017, WCR increased by +207%, requiring additional financing.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

13 144 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

125 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

46 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2017) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

29 j

WCR and payment terms evolution
OLLIVE JEAN-CHRISTOPHE

Positioning of OLLIVE JEAN-CHRISTOPHE in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of OLLIVE JEAN-CHRISTOPHE is estimated at 61 255 € (range 20 708€ - 109 084€). With an EBITDA of 26 871€, the sector multiple of 2.7x is applied. The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2017
88 tx
20k€ 61k€ 109k€
61 255 € Range: 20 708€ - 109 084€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
26 871 € × 2.7x
Estimation 72 932 €
22 079€ - 126 226€
Revenue Multiple 30%
164 814 € × 0.18x
Estimation 29 940 €
13 776€ - 52 907€
Net Income Multiple 20%
26 576 € × 3.0x
Estimation 79 035 €
27 678€ - 150 498€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare OLLIVE JEAN-CHRISTOPHE with other companies in the same sector:

Frequently asked questions about OLLIVE JEAN-CHRISTOPHE

What is the revenue of OLLIVE JEAN-CHRISTOPHE ?

The revenue of OLLIVE JEAN-CHRISTOPHE in 2017 is 165 k€.

Is OLLIVE JEAN-CHRISTOPHE profitable?

Yes, OLLIVE JEAN-CHRISTOPHE generated a net profit of 27 k€ in 2017.

Where is the headquarters of OLLIVE JEAN-CHRISTOPHE ?

The headquarters of OLLIVE JEAN-CHRISTOPHE is located in FUVEAU (13710), in the department Bouches-du-Rhone.

Where to find the tax return of OLLIVE JEAN-CHRISTOPHE ?

The tax return of OLLIVE JEAN-CHRISTOPHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OLLIVE JEAN-CHRISTOPHE operate?

OLLIVE JEAN-CHRISTOPHE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.