OLIVIER BERTHET PAYSAGISTE : revenue, balance sheet and financial ratios
OLIVIER BERTHET PAYSAGISTE is a French company
founded 17 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINT-PIERRE-DE-CHANDIEU (69780),
this company of category PME
shows in 2020 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLIVIER BERTHET PAYSAGISTE (SIREN 509634945)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 299 103 €
4 424 891 €
4 000 515 €
3 124 921 €
3 102 760 €
Net income
24 420 €
40 117 €
8 686 €
12 186 €
3 508 €
41 221 €
36 362 €
51 779 €
EBITDA
N/C
N/C
N/C
-11 493 €
66 442 €
75 288 €
33 758 €
125 653 €
Net margin
N/C
N/C
N/C
0.3%
0.1%
1.0%
1.2%
1.7%
Revenue and income statement
In 2024, OLIVIER BERTHET PAYSAGISTE generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 420 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.701%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
114.624
203.869
236.114
250.151
353.882
144.666
136.604
134.369
Financial autonomy
17.542
15.773
15.725
12.967
10.824
21.462
20.93
20.701
Repayment capacity
2.251
13.824
10.839
69.089
-160.17
None
None
None
Cash flow / Revenue
3.413%
0.838%
1.549%
0.237%
-0.146%
None%
None%
None%
Sector positioning
Debt ratio
134.372024
2021
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of OLIVIER BERTHET PAYSAGISTE (134.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.7%2024
2021
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of OLIVIER BERTHET PAYSAGISTE (20.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
120.058
122.772
139.087
134.981
148.135
147.202
128.49
139.287
Interest coverage
9.024
17.519
14.055
14.548
-38.458
None
None
None
Sector positioning
Liquidity ratio
139.292024
2021
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average
In 2024, the liquidity ratio of OLIVIER BERTHET PAYSAGISTE (139.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OLIVIER BERTHET PAYSAGISTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
472 768 €
816 479 €
773 780 €
968 255 €
979 981 €
0 €
0 €
0 €
Inventory turnover (days)
38
30
34
35
51
0
0
0
Customer payment term (days)
29
68
50
60
74
0
0
0
Supplier payment term (days)
64
80
53
88
64
0
0
0
Positioning of OLIVIER BERTHET PAYSAGISTE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of OLIVIER BERTHET PAYSAGISTE is estimated at
78 787 €
(range 23 423€ - 175 582€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
23k€78k€175k€
78 787 €Range: 23 423€ - 175 582€
NAF 5 all-time
Valuation method used
Net Income Multiple
24 420 €
×
3.2x
=78 788 €
Range: 23 423€ - 175 582€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare OLIVIER BERTHET PAYSAGISTE with other companies in the same sector:
Frequently asked questions about OLIVIER BERTHET PAYSAGISTE
What is the revenue of OLIVIER BERTHET PAYSAGISTE ?
The revenue of OLIVIER BERTHET PAYSAGISTE in 2020 is 4.3 M€.
Is OLIVIER BERTHET PAYSAGISTE profitable?
Yes, OLIVIER BERTHET PAYSAGISTE generated a net profit of 24 k€ in 2024.
Where is the headquarters of OLIVIER BERTHET PAYSAGISTE ?
The headquarters of OLIVIER BERTHET PAYSAGISTE is located in SAINT-PIERRE-DE-CHANDIEU (69780), in the department Rhone.
Where to find the tax return of OLIVIER BERTHET PAYSAGISTE ?
The tax return of OLIVIER BERTHET PAYSAGISTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLIVIER BERTHET PAYSAGISTE operate?
OLIVIER BERTHET PAYSAGISTE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart