Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-01-03 (26 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LE PUY-SAINTE-REPARADE (13610), Bouches-du-Rhone
OLIVERO SA BTP : revenue, balance sheet and financial ratios
OLIVERO SA BTP is a French company
founded 26 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LE PUY-SAINTE-REPARADE (13610),
this company of category PME
shows in 2023 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OLIVERO SA BTP (SIREN 429119050)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
7 710 487 €
6 990 948 €
7 250 292 €
7 401 782 €
7 086 377 €
8 679 555 €
7 528 045 €
Net income
313 105 €
319 760 €
272 127 €
298 769 €
376 691 €
333 518 €
338 495 €
413 218 €
EBITDA
N/C
438 346 €
287 869 €
382 355 €
460 909 €
542 077 €
355 468 €
554 505 €
Net margin
N/C
4.1%
3.9%
4.1%
5.1%
4.7%
3.9%
5.5%
Revenue and income statement
In 2024, OLIVERO SA BTP generates positive net income of 313 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 413 k€ -> 313 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.417%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.374
68.702
71.969
94.518
96.621
95.653
83.995
68.009
Financial autonomy
24.274
28.066
29.751
19.771
21.051
24.402
30.606
26.417
Repayment capacity
0.434
3.217
1.611
2.816
2.952
3.851
2.249
None
Cash flow / Revenue
5.012%
2.094%
5.334%
4.033%
3.663%
2.788%
4.032%
None%
Sector positioning
Debt ratio
68.012024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of OLIVERO SA BTP (68.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.42%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good
In 2024, the financial autonomy of OLIVERO SA BTP (26.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.25 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Average
In 2023, the repayment capacity of OLIVERO SA BTP (2.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.177
Liquidity indicators evolution OLIVERO SA BTP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.831
155.328
174.846
155.802
160.091
160.687
192.961
173.177
Interest coverage
0.744
1.097
1.816
1.543
2.06
2.532
3.522
None
Sector positioning
Liquidity ratio
173.182024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average+6 pts over 3 years
In 2024, the liquidity ratio of OLIVERO SA BTP (173.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.52x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excellent
In 2023, the interest coverage of OLIVERO SA BTP (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 551 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 451 days. The gap of 100 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
551 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
451 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OLIVERO SA BTP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 458 634 €
1 338 561 €
395 987 €
2 028 014 €
1 191 440 €
1 024 523 €
237 252 €
0 €
Inventory turnover (days)
2
0
0
0
1
0
0
0
Customer payment term (days)
73
60
37
118
79
61
26
551
Supplier payment term (days)
87
42
47
100
80
63
34
451
Positioning of OLIVERO SA BTP in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of OLIVERO SA BTP is estimated at
777 215 €
(range 263 480€ - 2 506 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
263k€777k€2506k€
777 215 €Range: 263 480€ - 2 506 314€
NAF 5 all-time
Valuation method used
Net Income Multiple
313 105 €
×
2.5x
=777 216 €
Range: 263 481€ - 2 506 315€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare OLIVERO SA BTP with other companies in the same sector:
Yes, OLIVERO SA BTP generated a net profit of 313 k€ in 2024.
Where is the headquarters of OLIVERO SA BTP ?
The headquarters of OLIVERO SA BTP is located in LE PUY-SAINTE-REPARADE (13610), in the department Bouches-du-Rhone.
Where to find the tax return of OLIVERO SA BTP ?
The tax return of OLIVERO SA BTP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OLIVERO SA BTP operate?
OLIVERO SA BTP operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart