Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-03-16 (35 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: PARIS (75006), Paris
O.I.DIFFUSION : revenue, balance sheet and financial ratios
O.I.DIFFUSION is a French company
founded 35 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in PARIS (75006),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - O.I.DIFFUSION (SIREN 381417237)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 365 397 €
1 835 751 €
1 769 104 €
Net income
142 644 €
40 242 €
54 332 €
195 715 €
267 923 €
179 240 €
-93 232 €
-159 077 €
7 475 €
-55 318 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-156 386 €
-263 224 €
-14 172 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-11.7%
0.4%
-3.1%
Revenue and income statement
In 2025, O.I.DIFFUSION generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 644 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.106%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.492%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.083
140.937
66.459
188.808
112.102
29.355
20.131
21.691
14.042
20.106
Financial autonomy
71.775
29.621
31.611
15.647
32.73
51.382
49.685
41.24
28.17
36.492
Repayment capacity
-0.003
-1.824
-0.299
None
None
None
None
None
None
None
Cash flow / Revenue
-4.984%
-13.142%
-11.662%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.112025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average
In 2025, the debt ratio of O.I.DIFFUSION (20.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.49%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Average-17 pts over 3 years
In 2025, the financial autonomy of O.I.DIFFUSION (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.523
Liquidity indicators evolution O.I.DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
242.192
322.994
136.131
146.959
306.094
256.916
207.879
167.223
127.457
148.523
Interest coverage
-2.794
-1.149
-1.355
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
148.522025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Average-9 pts over 3 years
In 2025, the liquidity ratio of O.I.DIFFUSION (148.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution O.I.DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
541 593 €
313 968 €
324 910 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
100
57
73
0
0
0
0
0
0
0
Customer payment term (days)
30
14
13
0
0
0
427
193
0
0
Supplier payment term (days)
76
48
51
0
0
0
384
356
0
0
Positioning of O.I.DIFFUSION in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of O.I.DIFFUSION is estimated at
528 271 €
(range 199 588€ - 778 264€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
199k€528k€778k€
528 271 €Range: 199 588€ - 778 264€
NAF 5 année 2025
Valuation method used
Net Income Multiple
142 644 €
×
3.7x
=528 271 €
Range: 199 589€ - 778 264€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare O.I.DIFFUSION with other companies in the same sector:
Yes, O.I.DIFFUSION generated a net profit of 143 k€ in 2025.
Where is the headquarters of O.I.DIFFUSION ?
The headquarters of O.I.DIFFUSION is located in PARIS (75006), in the department Paris.
Where to find the tax return of O.I.DIFFUSION ?
The tax return of O.I.DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does O.I.DIFFUSION operate?
O.I.DIFFUSION operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart