OGF SERVICES FUNERAIRES : revenue, balance sheet and financial ratios

OGF SERVICES FUNERAIRES is a French company founded 9 years ago, specialized in the sector Services funéraires. Based in COURBEVOIE (92400), this company of category GE shows in 2025 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OGF SERVICES FUNERAIRES (SIREN 828160069)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 2 192 551 € 780 000 € 620 000 € 660 000 € 2 400 000 € 2 985 000 € 2 800 000 € 3 265 450 € N/C
Net income -60 689 490 € -121 263 510 € -104 877 967 € -195 578 050 € 139 874 205 € -186 268 296 € -10 975 740 € -19 124 635 € -4 500 €
EBITDA -27 743 981 € -803 549 € -95 096 € -15 985 845 € -474 523 € -21 655 € -582 056 € -8 539 030 € -4 500 €
Net margin -2768.0% -15546.6% -16915.8% -29633.0% 5828.1% -6240.1% -392.0% -585.7% N/C

Revenue and income statement

In 2025, OGF SERVICES FUNERAIRES achieves revenue of 2.2 M€. Revenue is declining over the period 2018-2025 (CAGR: -5.5%). Vs 2024, growth of +181% (780 k€ -> 2.2 M€). After deducting consumption (0 €), gross margin stands at 2.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27.7 M€, representing -1265.4% of revenue. Warning negative scissor effect: despite revenue change (+181%), EBITDA varies by -3353%, reducing margin by 1162.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -60.7 M€ (-2768.0% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 192 551 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 192 551 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-27 743 981 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-27 260 995 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-60 689 490 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-1265.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

104.302%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.355%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-3667.805%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-9.254

Solvency indicators evolution
OGF SERVICES FUNERAIRES

Sector positioning

Debt ratio
104.3 2025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Watch

In 2025, the debt ratio of OGF SERVICES FUNERAIRES (104.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
48.35% 2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Average

In 2025, the financial autonomy of OGF SERVICES FUNERAIRES (48.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-9.25 years 2025
2023
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Excellent -22 pts over 3 years

In 2025, the repayment capacity of OGF SERVICES FUNERAIRES (-9.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 305.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

305.881

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-291.523

Liquidity indicators evolution
OGF SERVICES FUNERAIRES

Sector positioning

Liquidity ratio
305.88 2025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Good +11 pts over 3 years

In 2025, the liquidity ratio of OGF SERVICES FUNERAIRES (305.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-291.52x 2025
2023
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Watch

In 2025, the interest coverage of OGF SERVICES FUNERAIRES (-291.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 291 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The gap of 285 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 6099 days of revenue, i.e. 37.1 M€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

37 146 177 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

291 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

6 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

6099 j

WCR and payment terms evolution
OGF SERVICES FUNERAIRES

Positioning of OGF SERVICES FUNERAIRES in its sector

Comparison with sector Services funéraires

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of OGF SERVICES FUNERAIRES is estimated at 793 324 € (range 284 707€ - 1 199 357€). The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
108 transactions
284k€ 793k€ 1199k€
793 324 € Range: 284 707€ - 1 199 357€
NAF 5 all-time

Valuation method used

Revenue Multiple
2 192 551 € × 0.36x = 793 325 €
Range: 284 707€ - 1 199 357€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services funéraires)

Compare OGF SERVICES FUNERAIRES with other companies in the same sector:

Frequently asked questions about OGF SERVICES FUNERAIRES

What is the revenue of OGF SERVICES FUNERAIRES ?

The revenue of OGF SERVICES FUNERAIRES in 2025 is 2.2 M€.

Is OGF SERVICES FUNERAIRES profitable?

OGF SERVICES FUNERAIRES recorded a net loss in 2025.

Where is the headquarters of OGF SERVICES FUNERAIRES ?

The headquarters of OGF SERVICES FUNERAIRES is located in COURBEVOIE (92400), in the department Hauts-de-Seine.

Where to find the tax return of OGF SERVICES FUNERAIRES ?

The tax return of OGF SERVICES FUNERAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OGF SERVICES FUNERAIRES operate?

OGF SERVICES FUNERAIRES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.