Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-22 (10 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: DUNKERQUE (59640), Nord
OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE : revenue, balance sheet and financial ratios
OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE is a French company
founded 10 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in DUNKERQUE (59640),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE (SIREN 819501107)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 210 329 €
4 034 198 €
3 971 347 €
4 979 818 €
5 243 168 €
2 130 286 €
713 583 €
Net income
262 120 €
420 065 €
805 872 €
659 183 €
328 562 €
649 065 €
-388 637 €
-293 319 €
-301 366 €
EBITDA
N/C
N/C
1 110 194 €
911 895 €
536 515 €
860 102 €
424 894 €
-213 930 €
-283 426 €
Net margin
N/C
N/C
19.1%
16.3%
8.3%
13.0%
-7.4%
-13.8%
-42.2%
Revenue and income statement
In 2024, OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
262 120 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.775%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.427
0.331
70.115
31.716
1.467
0.139
0.113
0.0
0.0
Financial autonomy
70.381
40.108
20.888
37.332
43.366
55.575
64.952
60.019
67.775
Repayment capacity
-0.018
0.0
0.852
0.519
0.055
0.0
0.0
None
None
Cash flow / Revenue
-39.392%
-9.722%
7.973%
14.294%
10.02%
16.39%
19.964%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Excellent
In 2024, the debt ratio of OGEPAR MOTEUR TECHNOLOGIE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.78%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excellent
In 2024, the financial autonomy of OGEPAR MOTEUR TECHNOLOGIE... (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Excellent
In 2022, the repayment capacity of OGEPAR MOTEUR TECHNOLOGIE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 495.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
495.256
Liquidity indicators evolution OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.116
206.498
302.723
316.138
390.8
352.478
494.34
325.313
495.256
Interest coverage
0.0
-0.002
1.546
0.881
0.184
0.064
0.0
None
None
Sector positioning
Liquidity ratio
495.262024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excellent
In 2024, the liquidity ratio of OGEPAR MOTEUR TECHNOLOGIE... (495.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Average
In 2022, the interest coverage of OGEPAR MOTEUR TECHNOLOGIE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
390 972 €
293 468 €
973 761 €
1 575 963 €
913 251 €
1 023 718 €
1 163 651 €
0 €
0 €
Inventory turnover (days)
12
7
4
6
43
6
18
0
0
Customer payment term (days)
214
148
68
106
77
104
92
0
0
Supplier payment term (days)
224
89
29
54
63
123
64
0
0
Positioning of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE is estimated at
338 281 €
(range 222 961€ - 1 211 517€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
222k€338k€1211k€
338 281 €Range: 222 961€ - 1 211 517€
NAF 5 all-time
Valuation method used
Net Income Multiple
262 120 €
×
1.3x
=338 281 €
Range: 222 961€ - 1 211 518€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE with other companies in the same sector:
Frequently asked questions about OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE
What is the revenue of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE ?
The revenue of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE in 2022 is 4.2 M€.
Is OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE profitable?
Yes, OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE generated a net profit of 262 k€ in 2024.
Where is the headquarters of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE ?
The headquarters of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE is located in DUNKERQUE (59640), in the department Nord.
Where to find the tax return of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE ?
The tax return of OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE operate?
OGEPAR MOTEUR TECHNOLOGIE DUNKERQUE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart