Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-11-15 (9 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: CHAMONIX-MONT-BLANC (74400), Haute-Savoie
OG FRANCE HOLDING : revenue, balance sheet and financial ratios
OG FRANCE HOLDING is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CHAMONIX-MONT-BLANC (74400),
this company of category PME
shows in 2023 a revenue of -14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OG FRANCE HOLDING (SIREN 823776455)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
-14 000 €
14 000 €
14 000 €
54 000 €
14 000 €
14 000 €
14 000 €
Net income
-11 714 €
-22 787 €
-6 136 €
-8 807 €
33 429 €
-4 568 €
-10 107 €
-32 066 €
EBITDA
-9 768 €
-16 722 €
11 609 €
11 304 €
51 101 €
11 136 €
11 194 €
-8 806 €
Net margin
N/C
162.8%
-43.8%
-62.9%
61.9%
-32.6%
-72.2%
-229.0%
Revenue and income statement
In 2024, OG FRANCE HOLDING records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 768 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 048 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 714 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -651%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-651.018%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.28%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-34.321
Solvency indicators evolution OG FRANCE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-3065.615
-1843.703
-1386.828
-5187.898
-3032.326
-2343.067
-1386.625
-651.018
Financial autonomy
78.157
54.361
55.238
50.73
51.546
51.22
57.701
33.28
Repayment capacity
-29.7
-75.107
-138.868
19.107
-72.715
-104.092
-30.451
-34.321
Cash flow / Revenue
-229.043%
-72.193%
-32.629%
61.906%
-62.907%
-43.821%
162.764%
None%
Sector positioning
Debt ratio
-651.022024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Excellent
In 2024, the debt ratio of OG FRANCE HOLDING (-651.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.28%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average-10 pts over 3 years
In 2024, the financial autonomy of OG FRANCE HOLDING (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-34.32 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent
In 2024, the repayment capacity of OG FRANCE HOLDING (-34.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.87. The company can meet its short-term commitments with a reasonable safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1.87
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-27.293
Liquidity indicators evolution OG FRANCE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
34.222
41.211
5.642
10.635
8.115
8.652
1.922
1.87
Interest coverage
-265.739
212.158
150.099
34.582
164.632
152.847
-36.27
-27.293
Sector positioning
Liquidity ratio
1.872024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average
In 2024, the liquidity ratio of OG FRANCE HOLDING (1.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-27.29x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average-40 pts over 3 years
In 2024, the interest coverage of OG FRANCE HOLDING (-27.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 85 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OG FRANCE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-270 396 €
-399 079 €
-557 674 €
-581 709 €
-573 150 €
-617 414 €
-557 679 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
360
0
0
0
0
360
0
0
Supplier payment term (days)
25
196
192
190
191
243
442
85
Positioning of OG FRANCE HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare OG FRANCE HOLDING with other companies in the same sector:
Frequently asked questions about OG FRANCE HOLDING
What is the revenue of OG FRANCE HOLDING ?
The revenue of OG FRANCE HOLDING in 2023 is -14 k€.
Is OG FRANCE HOLDING profitable?
OG FRANCE HOLDING recorded a net loss in 2024.
Where is the headquarters of OG FRANCE HOLDING ?
The headquarters of OG FRANCE HOLDING is located in CHAMONIX-MONT-BLANC (74400), in the department Haute-Savoie.
Where to find the tax return of OG FRANCE HOLDING ?
The tax return of OG FRANCE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OG FRANCE HOLDING operate?
OG FRANCE HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart