Employees: NN (None)Legal category: 5202Size: GECreation date: 2011-12-20 (14 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OFI SERVICES S.N.C. : revenue, balance sheet and financial ratios
OFI SERVICES S.N.C. is a French company
founded 14 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2017 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OFI SERVICES S.N.C. (SIREN 538866542)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
6 088 563 €
Net income
1 246 338 €
127 715 €
403 355 €
295 322 €
481 161 €
421 575 €
394 177 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
804 286 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.5%
Revenue and income statement
In 2024, OFI SERVICES S.N.C. generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 394 k€ -> 1.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 246 338 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.437%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.441%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
300.632
197.013
138.639
112.55
5.712
0.005
9.437
Financial autonomy
11.232
16.179
21.216
32.607
56.982
25.858
36.441
Repayment capacity
2.715
None
None
None
None
None
None
Cash flow / Revenue
12.399%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.442024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average
In 2024, the debt ratio of OFI SERVICES S.N.C. (9.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.44%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Good-15 pts over 3 years
In 2024, the financial autonomy of OFI SERVICES S.N.C. (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
146.0
187.552
219.316
173.04
121.68
158.588
299.018
Interest coverage
0.505
None
None
None
None
None
None
Sector positioning
Liquidity ratio
299.022024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Good+30 pts over 3 years
In 2024, the liquidity ratio of OFI SERVICES S.N.C. (299.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OFI SERVICES S.N.C.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Operating WCR
1 751 497 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
25
0
0
0
0
0
0
Supplier payment term (days)
85
0
0
0
0
0
0
Positioning of OFI SERVICES S.N.C. in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of OFI SERVICES S.N.C. is estimated at
4 131 872 €
(range 1 236 090€ - 12 165 329€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
1236k€4131k€12165k€
4 131 872 €Range: 1 236 090€ - 12 165 329€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 246 338 €
×
3.3x
=4 131 872 €
Range: 1 236 091€ - 12 165 329€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare OFI SERVICES S.N.C. with other companies in the same sector:
Frequently asked questions about OFI SERVICES S.N.C.
What is the revenue of OFI SERVICES S.N.C. ?
The revenue of OFI SERVICES S.N.C. in 2017 is 6.1 M€.
Is OFI SERVICES S.N.C. profitable?
Yes, OFI SERVICES S.N.C. generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of OFI SERVICES S.N.C. ?
The headquarters of OFI SERVICES S.N.C. is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of OFI SERVICES S.N.C. ?
The tax return of OFI SERVICES S.N.C. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OFI SERVICES S.N.C. operate?
OFI SERVICES S.N.C. operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart