Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1994-02-18 (32 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OFI INVEST INTERMEDIATION SERVICES is a French company
founded 32 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OFI INVEST INTERMEDIATION SERVICES (SIREN 394252415)
Indicator
2022
2018
Revenue
N/C
2 669 122 €
Net income
2 886 325 €
488 780 €
EBITDA
-1 992 086 €
646 198 €
Net margin
N/C
18.3%
Revenue and income statement
In 2022, OFI INVEST INTERMEDIATION SERVICES generates positive net income of 2.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2022: 489 k€ -> 2.9 M€.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 992 086 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 877 977 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 886 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.266%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
Debt ratio
9.491
0.0
Financial autonomy
64.268
67.266
Repayment capacity
0.393
0.0
Cash flow / Revenue
18.34%
None%
Sector positioning
Debt ratio
0.02022
2018
2022
Q1: 0.03
Med: 12.53
Q3: 62.73
Excellent-25 pts over 2 years
In 2022, the debt ratio of OFI INVEST INTERMEDIATION... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.27%2022
2018
2022
Q1: 17.6%
Med: 47.13%
Q3: 73.76%
Good
In 2022, the financial autonomy of OFI INVEST INTERMEDIATION... (67.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2018
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Excellent-30 pts over 2 years
In 2022, the repayment capacity of OFI INVEST INTERMEDIATION... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OFI INVEST INTERMEDIATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
Operating WCR
1 872 549 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
65
0
Supplier payment term (days)
84
0
Positioning of OFI INVEST INTERMEDIATION SERVICES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of OFI INVEST INTERMEDIATION SERVICES is estimated at
5 809 218 €
(range 2 747 871€ - 26 524 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
193 transactions
2747k€5809k€26524k€
5 809 218 €Range: 2 747 871€ - 26 524 292€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 886 325 €
×
2.0x
=5 809 218 €
Range: 2 747 872€ - 26 524 293€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare OFI INVEST INTERMEDIATION SERVICES with other companies in the same sector:
Frequently asked questions about OFI INVEST INTERMEDIATION SERVICES
What is the revenue of OFI INVEST INTERMEDIATION SERVICES ?
The revenue of OFI INVEST INTERMEDIATION SERVICES in 2018 is 2.7 M€.
Is OFI INVEST INTERMEDIATION SERVICES profitable?
Yes, OFI INVEST INTERMEDIATION SERVICES generated a net profit of 2.9 M€ in 2022.
Where is the headquarters of OFI INVEST INTERMEDIATION SERVICES ?
The headquarters of OFI INVEST INTERMEDIATION SERVICES is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of OFI INVEST INTERMEDIATION SERVICES ?
The tax return of OFI INVEST INTERMEDIATION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OFI INVEST INTERMEDIATION SERVICES operate?
OFI INVEST INTERMEDIATION SERVICES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart