Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2015-03-31 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-LEU (97416), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OFFICINE DES HAUTS SAINT LEU : revenue, balance sheet and financial ratios
OFFICINE DES HAUTS SAINT LEU is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-LEU (97416),
this company of category PME
shows in 2016 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OFFICINE DES HAUTS SAINT LEU (SIREN 810558650)
Indicator
2025
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 996 418 €
Net income
219 888 €
186 866 €
203 258 €
187 356 €
82 641 €
EBITDA
N/C
N/C
N/C
N/C
143 380 €
Net margin
N/C
N/C
N/C
N/C
4.1%
Revenue and income statement
In 2025, OFFICINE DES HAUTS SAINT LEU generates positive net income of 220 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 83 k€ -> 220 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
219 888 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 110%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.66%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.258%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OFFICINE DES HAUTS SAINT LEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2025
Debt ratio
454.09
335.065
289.411
198.469
109.66
Financial autonomy
15.792
20.604
22.583
31.098
45.258
Repayment capacity
18.367
None
None
None
None
Cash flow / Revenue
4.725%
None%
None%
None%
None%
Sector positioning
Debt ratio
109.662025
2018
2019
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average-6 pts over 3 years
In 2025, the debt ratio of OFFICINE DES HAUTS SAINT LEU (109.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.26%2025
2018
2019
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average+13 pts over 3 years
In 2025, the financial autonomy of OFFICINE DES HAUTS SAINT LEU (45.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.268
Liquidity indicators evolution OFFICINE DES HAUTS SAINT LEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2025
Liquidity ratio
172.754
200.513
146.279
234.966
295.268
Interest coverage
41.177
None
None
None
None
Sector positioning
Liquidity ratio
295.272025
2018
2019
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Excellent+34 pts over 3 years
In 2025, the liquidity ratio of OFFICINE DES HAUTS SAINT LEU (295.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OFFICINE DES HAUTS SAINT LEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2025
Operating WCR
159 174 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
0
0
0
0
Customer payment term (days)
8
0
0
0
0
Supplier payment term (days)
57
0
0
0
0
Positioning of OFFICINE DES HAUTS SAINT LEU in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of OFFICINE DES HAUTS SAINT LEU is estimated at
3 492 947 €
(range 2 370 330€ - 5 480 914€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2370k€3492k€5480k€
3 492 947 €Range: 2 370 330€ - 5 480 914€
NAF 5 année 2025
Valuation method used
Net Income Multiple
219 888 €
×
15.9x
=3 492 947 €
Range: 2 370 330€ - 5 480 915€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare OFFICINE DES HAUTS SAINT LEU with other companies in the same sector:
Frequently asked questions about OFFICINE DES HAUTS SAINT LEU
What is the revenue of OFFICINE DES HAUTS SAINT LEU ?
The revenue of OFFICINE DES HAUTS SAINT LEU in 2016 is 2.0 M€.
Is OFFICINE DES HAUTS SAINT LEU profitable?
Yes, OFFICINE DES HAUTS SAINT LEU generated a net profit of 220 k€ in 2025.
Where is the headquarters of OFFICINE DES HAUTS SAINT LEU ?
The headquarters of OFFICINE DES HAUTS SAINT LEU is located in SAINT-LEU (97416), in the department La Reunion.
Where to find the tax return of OFFICINE DES HAUTS SAINT LEU ?
The tax return of OFFICINE DES HAUTS SAINT LEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OFFICINE DES HAUTS SAINT LEU operate?
OFFICINE DES HAUTS SAINT LEU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart