Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
OFFICE PARISIEN DE NETTOYAGE : revenue, balance sheet and financial ratios
OFFICE PARISIEN DE NETTOYAGE is a French company
founded 55 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OFFICE PARISIEN DE NETTOYAGE (SIREN 712055458)
Indicator
2024
2022
2021
2020
2018
Revenue
N/C
N/C
1 424 882 €
1 127 138 €
923 056 €
Net income
133 271 €
116 258 €
134 050 €
115 861 €
60 669 €
EBITDA
N/C
N/C
155 093 €
160 729 €
69 980 €
Net margin
N/C
N/C
9.4%
10.3%
6.6%
Revenue and income statement
In 2024, OFFICE PARISIEN DE NETTOYAGE generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 61 k€ -> 133 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 271 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.447%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.823%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OFFICE PARISIEN DE NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Debt ratio
1.555
1.94
5.419
1.174
0.447
Financial autonomy
65.041
67.004
58.62
49.598
56.823
Repayment capacity
0.117
0.099
0.254
None
None
Cash flow / Revenue
6.688%
10.414%
9.117%
None%
None%
Sector positioning
Debt ratio
0.452024
2021
2022
2024
Q1: 0.07
Med: 14.49
Q3: 56.58
Good-7 pts over 3 years
In 2024, the debt ratio of OFFICE PARISIEN DE NETTOYAGE (0.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.82%2024
2021
2022
2024
Q1: 9.51%
Med: 31.61%
Q3: 53.92%
Excellent
In 2024, the financial autonomy of OFFICE PARISIEN DE NETTOYAGE (56.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.25 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.31 years
Average
In 2021, the repayment capacity of OFFICE PARISIEN DE NETTOYAGE (0.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.713
Liquidity indicators evolution OFFICE PARISIEN DE NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2024
Liquidity ratio
297.242
313.379
260.077
224.885
226.713
Interest coverage
1.619
0.83
0.963
None
None
Sector positioning
Liquidity ratio
226.712024
2021
2022
2024
Q1: 114.66
Med: 170.07
Q3: 266.36
Good-9 pts over 3 years
In 2024, the liquidity ratio of OFFICE PARISIEN DE NETTOYAGE (226.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.96x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Good
In 2021, the interest coverage of OFFICE PARISIEN DE NETTOYAGE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OFFICE PARISIEN DE NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Operating WCR
2 372 €
46 731 €
59 403 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
78
86
92
0
0
Supplier payment term (days)
0
0
0
0
0
Positioning of OFFICE PARISIEN DE NETTOYAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of OFFICE PARISIEN DE NETTOYAGE is estimated at
444 964 €
(range 174 731€ - 841 281€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
174k€444k€841k€
444 964 €Range: 174 731€ - 841 281€
NAF 5 all-time
Valuation method used
Net Income Multiple
133 271 €
×
3.3x
=444 965 €
Range: 174 731€ - 841 282€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare OFFICE PARISIEN DE NETTOYAGE with other companies in the same sector:
Frequently asked questions about OFFICE PARISIEN DE NETTOYAGE
What is the revenue of OFFICE PARISIEN DE NETTOYAGE ?
The revenue of OFFICE PARISIEN DE NETTOYAGE in 2021 is 1.4 M€.
Is OFFICE PARISIEN DE NETTOYAGE profitable?
Yes, OFFICE PARISIEN DE NETTOYAGE generated a net profit of 133 k€ in 2024.
Where is the headquarters of OFFICE PARISIEN DE NETTOYAGE ?
The headquarters of OFFICE PARISIEN DE NETTOYAGE is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of OFFICE PARISIEN DE NETTOYAGE ?
The tax return of OFFICE PARISIEN DE NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OFFICE PARISIEN DE NETTOYAGE operate?
OFFICE PARISIEN DE NETTOYAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart