Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
OFFICE FRANCAIS INTER ENTREPRISES : revenue, balance sheet and financial ratios
OFFICE FRANCAIS INTER ENTREPRISES is a French company
founded 42 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2017 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OFFICE FRANCAIS INTER ENTREPRISES (SIREN 552061517)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
4 021 515 €
3 128 030 €
Net income
973 591 €
560 675 €
1 351 780 €
583 487 €
379 414 €
289 376 €
172 220 €
EBITDA
N/C
N/C
N/C
N/C
N/C
1 199 212 €
289 295 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.2%
5.5%
Revenue and income statement
In 2024, OFFICE FRANCAIS INTER ENTREPRISES generates positive net income of 974 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 172 k€ -> 974 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
973 591 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.038%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.51%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OFFICE FRANCAIS INTER ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
222.049
207.205
209.49
214.525
179.519
160.227
99.038
Financial autonomy
28.706
29.433
28.767
28.312
31.215
33.649
45.51
Repayment capacity
150.087
12.557
None
None
None
None
None
Cash flow / Revenue
2.595%
23.269%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
99.042024
2020
2021
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of OFFICE FRANCAIS INTER ENT... (99.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.51%2024
2020
2021
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+14 pts over 3 years
In 2024, the financial autonomy of OFFICE FRANCAIS INTER ENT... (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4545.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4545.12
Liquidity indicators evolution OFFICE FRANCAIS INTER ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
4175.171
4558.04
8354.313
6202.241
3938.805
4989.481
4545.12
Interest coverage
56.434
12.444
None
None
None
None
None
Sector positioning
Liquidity ratio
4545.122024
2020
2021
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of OFFICE FRANCAIS INTER ENT... (4545.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OFFICE FRANCAIS INTER ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
15 491 162 €
14 765 274 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1915
1457
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
20
3
0
0
0
0
0
Positioning of OFFICE FRANCAIS INTER ENTREPRISES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 4 193 821€ to 19 022 273€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4193k€7356k€19022k€
7 356 295 €Range: 4 193 821€ - 19 022 273€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare OFFICE FRANCAIS INTER ENTREPRISES with other companies in the same sector:
Frequently asked questions about OFFICE FRANCAIS INTER ENTREPRISES
What is the revenue of OFFICE FRANCAIS INTER ENTREPRISES ?
The revenue of OFFICE FRANCAIS INTER ENTREPRISES in 2017 is 4.0 M€.
Is OFFICE FRANCAIS INTER ENTREPRISES profitable?
Yes, OFFICE FRANCAIS INTER ENTREPRISES generated a net profit of 974 k€ in 2024.
Where is the headquarters of OFFICE FRANCAIS INTER ENTREPRISES ?
The headquarters of OFFICE FRANCAIS INTER ENTREPRISES is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of OFFICE FRANCAIS INTER ENTREPRISES ?
The tax return of OFFICE FRANCAIS INTER ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OFFICE FRANCAIS INTER ENTREPRISES operate?
OFFICE FRANCAIS INTER ENTREPRISES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart