Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-03-01 (30 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PIERRELAYE (95480), Val-d'Oise
OFFICE CONSULTANTS : revenue, balance sheet and financial ratios
OFFICE CONSULTANTS is a French company
founded 30 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PIERRELAYE (95480),
this company of category PME
shows in 2022 a revenue of 890 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OFFICE CONSULTANTS (SIREN 404213704)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
890 282 €
1 356 929 €
954 095 €
888 085 €
1 723 814 €
1 530 604 €
853 697 €
403 032 €
240 502 €
Net income
160 362 €
130 476 €
141 160 €
92 910 €
-49 651 €
23 728 €
143 790 €
46 210 €
83 460 €
52 769 €
-102 079 €
EBITDA
N/C
N/C
344 459 €
293 060 €
83 152 €
108 206 €
317 145 €
171 505 €
175 049 €
90 181 €
-118 504 €
Net margin
N/C
N/C
15.9%
6.8%
-5.2%
2.7%
8.3%
3.0%
9.8%
13.1%
-42.4%
Revenue and income statement
In 2024, OFFICE CONSULTANTS generates positive net income of 160 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
160 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 269%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
268.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.104%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
111.031
159.792
227.967
302.457
149.54
170.284
462.504
443.545
367.972
327.421
268.848
Financial autonomy
42.215
32.316
28.137
23.061
36.842
33.362
16.234
17.495
20.118
21.969
25.104
Repayment capacity
-5.514
16.124
12.495
21.174
5.777
23.032
346.783
25.038
13.985
None
None
Cash flow / Revenue
-53.694%
16.575%
15.763%
7.128%
13.028%
7.087%
1.065%
10.634%
27.064%
None%
None%
Sector positioning
Debt ratio
268.852024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of OFFICE CONSULTANTS (268.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.1%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+12 pts over 3 years
In 2024, the financial autonomy of OFFICE CONSULTANTS (25.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.98 years2022
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average
In 2022, the repayment capacity of OFFICE CONSULTANTS (13.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 900.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
900.763
Liquidity indicators evolution OFFICE CONSULTANTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
458.281
301.866
771.358
987.125
962.902
745.681
888.195
1292.606
1082.248
1067.432
900.763
Interest coverage
-5.185
18.65
15.536
17.206
13.672
31.693
41.08
16.686
18.035
None
None
Sector positioning
Liquidity ratio
900.762024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good-6 pts over 3 years
In 2024, the liquidity ratio of OFFICE CONSULTANTS (900.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
18.04x2022
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Excellent
In 2022, the interest coverage of OFFICE CONSULTANTS (18.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OFFICE CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
637 304 €
819 034 €
1 357 506 €
1 756 169 €
744 412 €
1 195 176 €
915 311 €
1 205 509 €
1 965 493 €
0 €
0 €
Inventory turnover (days)
843
616
472
370
135
368
247
264
702
0
0
Customer payment term (days)
20
35
23
12
23
50
41
10
19
0
0
Supplier payment term (days)
152
472
180
154
71
147
218
153
165
0
0
Positioning of OFFICE CONSULTANTS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 690 772€ to 3 133 194€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
690k€1211k€3133k€
1 211 669 €Range: 690 772€ - 3 133 194€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare OFFICE CONSULTANTS with other companies in the same sector:
Frequently asked questions about OFFICE CONSULTANTS
What is the revenue of OFFICE CONSULTANTS ?
The revenue of OFFICE CONSULTANTS in 2022 is 890 k€.
Is OFFICE CONSULTANTS profitable?
Yes, OFFICE CONSULTANTS generated a net profit of 160 k€ in 2024.
Where is the headquarters of OFFICE CONSULTANTS ?
The headquarters of OFFICE CONSULTANTS is located in PIERRELAYE (95480), in the department Val-d'Oise.
Where to find the tax return of OFFICE CONSULTANTS ?
The tax return of OFFICE CONSULTANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OFFICE CONSULTANTS operate?
OFFICE CONSULTANTS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart