OFFICE CAFFE : revenue, balance sheet and financial ratios

OFFICE CAFFE is a French company founded 21 years ago, specialized in the sector Réparation d'équipements électriques. Based in PARIS (75013), this company of category PME shows in 2017 a revenue of 584 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OFFICE CAFFE (SIREN 480775410)
Indicator 2018 2017 2016 2015
Revenue N/C 583 601 € N/C 555 210 €
Net income 22 032 € 14 530 € 5 570 € 25 070 €
EBITDA N/C 25 241 € N/C 32 536 €
Net margin N/C 2.5% N/C 4.5%

Revenue and income statement

In 2018, OFFICE CAFFE generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2018: 25 k€ -> 22 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

22 032 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 222%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

222.279%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.813%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.2%

Solvency indicators evolution
OFFICE CAFFE

Sector positioning

Debt ratio
222.28 2018
2016
2017
2018
Q1: 0.65
Med: 10.33
Q3: 37.16
Watch

In 2018, the debt ratio of OFFICE CAFFE (222.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
25.81% 2018
2016
2017
2018
Q1: 21.27%
Med: 41.89%
Q3: 58.57%
Average

In 2018, the financial autonomy of OFFICE CAFFE (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.75 years 2017
2017
Q1: 0.0 years
Med: 0.2 years
Q3: 1.2 years
Watch

In 2017, the repayment capacity of OFFICE CAFFE (4.75) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 447.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

447.486

Liquidity indicators evolution
OFFICE CAFFE

Sector positioning

Liquidity ratio
447.49 2018
2016
2017
2018
Q1: 150.54
Med: 205.86
Q3: 279.56
Excellent +11 pts over 3 years

In 2018, the liquidity ratio of OFFICE CAFFE (447.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.98x 2017
2017
Q1: 0.0x
Med: 0.35x
Q3: 2.5x
Good

In 2017, the interest coverage of OFFICE CAFFE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 168 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 245 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model).

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

168 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

245 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
OFFICE CAFFE

Positioning of OFFICE CAFFE in its sector

Comparison with sector Réparation d'équipements électriques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions). This range of 18 740€ to 103 031€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2018
Indicative
18k€ 27k€ 103k€
27 766 € Range: 18 740€ - 103 031€
NAF 4 année 2018 Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation d'équipements électriques)

Compare OFFICE CAFFE with other companies in the same sector:

Frequently asked questions about OFFICE CAFFE

What is the revenue of OFFICE CAFFE ?

The revenue of OFFICE CAFFE in 2017 is 584 k€.

Is OFFICE CAFFE profitable?

Yes, OFFICE CAFFE generated a net profit of 22 k€ in 2018.

Where is the headquarters of OFFICE CAFFE ?

The headquarters of OFFICE CAFFE is located in PARIS (75013), in the department Paris.

Where to find the tax return of OFFICE CAFFE ?

The tax return of OFFICE CAFFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OFFICE CAFFE operate?

OFFICE CAFFE operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.