Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-11-02 (8 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: CERCIE (69220), Rhone
OENOLOGIE PARTICIPATIONS : revenue, balance sheet and financial ratios
OENOLOGIE PARTICIPATIONS is a French company
founded 8 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in CERCIE (69220),
this company of category PME
shows in 2019 a revenue of 87 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OENOLOGIE PARTICIPATIONS (SIREN 833228703)
Indicator
2020
2019
2018
Revenue
N/C
87 288 €
43 352 €
Net income
143 827 €
138 139 €
169 626 €
EBITDA
N/C
1 136 €
-24 133 €
Net margin
N/C
158.3%
391.3%
Revenue and income statement
In 2020, OENOLOGIE PARTICIPATIONS generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 170 k€ -> 144 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 827 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
100.62%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.744%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
230.113
164.192
100.62
Financial autonomy
28.477
36.897
48.744
Repayment capacity
6.959
6.704
None
Cash flow / Revenue
367.482%
178.295%
None%
Sector positioning
Debt ratio
100.622020
2018
2019
2020
Q1: 0.0
Med: 5.56
Q3: 57.97
Average
In 2020, the debt ratio of OENOLOGIE PARTICIPATIONS (100.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.74%2020
2018
2019
2020
Q1: 5.51%
Med: 38.11%
Q3: 73.12%
Good+16 pts over 3 years
In 2020, the financial autonomy of OENOLOGIE PARTICIPATIONS (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.7 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Average
In 2019, the repayment capacity of OENOLOGIE PARTICIPATIONS (6.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
96.524
715.354
181.154
Interest coverage
-36.075
888.028
None
Sector positioning
Liquidity ratio
181.152020
2018
2019
2020
Q1: 139.95
Med: 286.59
Q3: 705.54
Average+7 pts over 3 years
In 2020, the liquidity ratio of OENOLOGIE PARTICIPATIONS (181.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
888.03x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Excellent+50 pts over 2 years
In 2019, the interest coverage of OENOLOGIE PARTICIPATIONS (888.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OENOLOGIE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
-56 247 €
-42 016 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
93
30
0
Supplier payment term (days)
101
91
0
Positioning of OENOLOGIE PARTICIPATIONS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 53 transactions of similar company sales
in 2020,
the value of OENOLOGIE PARTICIPATIONS is estimated at
620 999 €
(range 211 138€ - 1 754 377€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
53 tx
211k€620k€1754k€
620 999 €Range: 211 138€ - 1 754 377€
NAF 5 année 2020
Valuation method used
Net Income Multiple
143 827 €
×
4.3x
=620 999 €
Range: 211 139€ - 1 754 378€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare OENOLOGIE PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about OENOLOGIE PARTICIPATIONS
What is the revenue of OENOLOGIE PARTICIPATIONS ?
The revenue of OENOLOGIE PARTICIPATIONS in 2019 is 87 k€.
Is OENOLOGIE PARTICIPATIONS profitable?
Yes, OENOLOGIE PARTICIPATIONS generated a net profit of 144 k€ in 2020.
Where is the headquarters of OENOLOGIE PARTICIPATIONS ?
The headquarters of OENOLOGIE PARTICIPATIONS is located in CERCIE (69220), in the department Rhone.
Where to find the tax return of OENOLOGIE PARTICIPATIONS ?
The tax return of OENOLOGIE PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OENOLOGIE PARTICIPATIONS operate?
OENOLOGIE PARTICIPATIONS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart