Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-01-16 (11 years)Status: ActiveBusiness sector: Location de longue durée de voitures et de véhicules automobiles légersLocation: VILLENEUVE (04180), Alpes-de-Haute-Provence
ODICECO : revenue, balance sheet and financial ratios
ODICECO is a French company
founded 11 years ago,
specialized in the sector Location de longue durée de voitures et de véhicules automobiles légers.
Based in VILLENEUVE (04180),
this company of category ETI
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ODICECO records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 784 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 978%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
978.108%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.323%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1923.092
2586.225
3249.83
2643.92
1838.646
1584.547
5582.696
-5655.225
978.108
Financial autonomy
4.082
2.714
2.239
2.697
4.071
4.065
1.447
-1.419
6.323
Repayment capacity
4.202
4.766
5.551
7.581
3.98
4.237
7.452
3.821
None
Cash flow / Revenue
36.338%
40.513%
33.573%
18.901%
19.808%
9.999%
7.723%
7.483%
None%
Sector positioning
Debt ratio
978.112024
2022
2023
2024
Q1: 0.0
Med: 52.09
Q3: 260.67
Watch-23 pts over 3 years
In 2024, the debt ratio of ODICECO (978.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.32%2024
2022
2023
2024
Q1: 4.51%
Med: 24.09%
Q3: 51.07%
Average
In 2024, the financial autonomy of ODICECO (6.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.82 years2023
2022
2023
Q1: 0.0 years
Med: 1.25 years
Q3: 3.65 years
Average
In 2023, the repayment capacity of ODICECO (3.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.174
Liquidity indicators evolution ODICECO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.669
215.714
270.668
251.308
209.163
124.178
351.899
230.7
219.174
Interest coverage
9.554
5.492
6.365
9.346
11.081
5.282
13.057
19.275
None
Sector positioning
Liquidity ratio
219.172024
2022
2023
2024
Q1: 79.61
Med: 167.54
Q3: 370.44
Good-12 pts over 3 years
In 2024, the liquidity ratio of ODICECO (219.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.27x2023
2022
2023
Q1: 0.0x
Med: 1.69x
Q3: 7.4x
Excellent
In 2023, the interest coverage of ODICECO (19.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ODICECO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
170 713 €
325 753 €
620 995 €
646 951 €
-8 554 €
23 683 €
752 963 €
397 064 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
213
416
479
347
48
27
97
40
0
Supplier payment term (days)
137
37
11
37
16
27
25
16
0
Positioning of ODICECO in its sector
Comparison with sector Location de longue durée de voitures et de véhicules automobiles légers
Similar companies (Location de longue durée de voitures et de véhicules automobiles légers)
Compare ODICECO with other companies in the same sector:
The headquarters of ODICECO is located in VILLENEUVE (04180), in the department Alpes-de-Haute-Provence.
Where to find the tax return of ODICECO ?
The tax return of ODICECO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ODICECO operate?
ODICECO operates in the sector Location de longue durée de voitures et de véhicules automobiles légers (NAF code 77.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart